254 Hwy 47, Uxbridge

$1,090,000
254 Hwy 47

$1,090,000

New
25d
DetachedSidesplit 4

254 Hwy 47, Uxbridge

Total Monthly Obligation $5,357

HausQ Valuation Report
Beds
4
Baths
2
Park
6
Sqft
1500-2000
DOM
25d
Score
15
Yield
3.1%
Cash on Cash
-11.0%
Cap Rate
2.2%
5Y IRR
6.9%
10Y IRR
7.9%
Property Type-Detached
MLS® Number-N13834700
Beds-4
Bathrooms-2
Size-1500-2000 sqft
Lot Size-539.95 × 192.56 ft
Listed on site-Sep 28, 2026
Style-Sidesplit 4
Building Type-Detached
Taxes-$7,025 (2025)
Parking-8 - Attached
Basement-Partial Basement
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-60 Days
Neighbourhood-Rural Uxbridge
Title-Residential Freehold

No agent assigned

Welcome to this beautiful family home located in Goodwood and enjoy the best of country living with the convenience of being close to town! Situated on a picturesque and private 1.14-acre lot surrounded by mature trees, this spacious and meticulously maintained 4-level sidesplit offers exceptional space both inside and out. Featuring a double-car garage and an extended driveway with parking for up to 16 additional vehicles, this property is ideal for families, hobbyists, or those who love to entertain. Inside, you'll find beautiful hardwood flooring, a family-sized kitchen with classic oak cabinetry and a generous eat-in area, overlooking the welcoming main-floor family room with a walkout to the backyard. The partially finished basement provides additional living space and convenient direct access to the garage. Pride of ownership is evident throughout this spotless home. Located in the highly regarded Goodwood Public School district and just minutes to the Old Elm GO station, Highways 404 and 407, this is a rare opportunity to enjoy peaceful country living with excellent access to urban amenities and commuter routes.** A perfect place to call home!**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$872,000
Land Transfer Taxes$18,275
Legal Fees (Est.)
$
Total cash required for closing$237,775

Total Monthly Obligation

$5,357/mo
Mortgage $4,397
Monthly Loss $4,200
Principal$1,157
Interest$3,240
Property Tax$585
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%11
Cash-on-Cash
-14.5%0
5-Year IRR
4.2%9
10-Year IRR
6.2%
Returns Index
5.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,600/yr
NOI
$18,715/yr
Net Cash Flow
-$2,837/mo
Cash Margin
-101.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.353
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 254 Hwy 47

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.