1172 Peelar Crescent, Innisfil

$699,000
1172 Peelar Crescent

$699,000

New
25d
Att/Row/Townhouse2-Storey

1172 Peelar Crescent, Innisfil

Total Monthly Obligation $3,604

HausQ Valuation Report
Beds
4
Baths
3
Park
1
Sqft
1500-2000
DOM
25d
Score
18
Yield
4.6%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Att/Row/Townhouse
MLS® Number-N13834714
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-26.25 × 98.45 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$4,913.3 (2026)
Parking-2 - Attached
Basement-Unfinished, Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-flexible
Neighbourhood-Lefroy
Title-Residential Freehold

No agent assigned

** AS CLOSE TO A DETACHED HOUSE AS A CORNER TOWNHOUSE CAN GET - ONLY CONNECTED PARTIALLY on ONE SIDE (CANNOT HEAR THE NEIGHBOURS) ** TREED VIEW IN THE BACKYARD ** This newer townhome is only been occupied for 6 years by one owner. Fully upgraded kitchen with a large island and kitchen floors, pot lights throughout the main floor, upgraded shower in the primary bedroom. On the second floor, you have 4 good size bedrooms and your laundry room. The upper deck provides a perfect atmosphere for a morning coffee or a BBQ - it's overlooking a treed area and has a partial lake view. There's also convenient access from the garage to the backyard. This house is about 10 minutes away from the beach, groceries, schools, parks, YMCA, community health center ; and the house is less than 20 minutes to the hwy 400 - making this the perfect location. Innisfil also has future approved plans for a new hospital and a new Go Station.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,200
Land Transfer Taxes$10,455
Legal Fees (Est.)
$
Total cash required for closing$151,755

Total Monthly Obligation

$3,604/mo
Mortgage $2,820
Monthly Loss $2,862
Principal$742
Interest$2,078
Property Tax$409
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.3%25
10-Year IRR
9.3%
Returns Index
13.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,400/yr
NOI
$19,747/yr
Net Cash Flow
-$1,174/mo
Cash Margin
-43.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.587
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
22.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1172 Peelar Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.