76 Braeside Square, Markham

$2,160,000
76 Braeside Square

$2,160,000

New
25d
Detached2-Storey

76 Braeside Square, Markham

Total Monthly Obligation $9,953

Beds
4
Baths
4
Park
4
Sqft
3000-3500
DOM
25d
Score
14
Yield
2.3%
Cash on Cash
-13.4%
Cap Rate
1.7%
5Y IRR
5.2%
10Y IRR
6.6%
Property Type-Detached
MLS® Number-N13835136
Beds-4
Bathrooms-4
Size-3000-3500 sqft
Lot Size-50.24 × 128.59 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Taxes-$10,380.69 (2026)
Parking-6 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-SINCERE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric, Family Room
Pool-None
Facing-South
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Unionville
Title-Residential Freehold

No agent assigned

Exceptional $$$ Upgraded 4-Bedroom Detached Home in the heart of Old Unionville; No Sidewalk; 2-Car Garage +4 more Parking in Wide/Deep Driveway (for Family Cars); Hardwood Floor Thru-out; Large Windows in Most Rooms; Sun-filled Home has 2 Skylights (Family Room & Breakfast Area); Elegant Layout on both Ground Level (9' High Ceiling) & 2nd Floor (2 Ensuite Baths + 1 @ 4-Pc Bath = 3 Full Baths); Large Living Room equipped with Bay Windows & Private Library; Inviting Family Room features Hardwood Floor/Electrical Fireplace/Skylight; Warm Dining Room next to Hi-end Stunning Kitchen: Granite Counter Tops/Centre Island/Skylight/$$$ Appliances" + Walk-out to Professionally Designed & Landscaped Private Backyard has Large Deck, Gazebo, Mature Trees, Fenced Yard; Gorgeous 5-Pc Ensuite Bath + Bright Sitting Area (Overlooks Backyard) in Lovely Master Bedroom; 2 Separate Baths for all other 3 Bedrooms; Minutes to famous Unionville HS/Plaza/Supermarket/Restaurants/Hwy 407 & 404/Unionville Main St

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,728,000
Land Transfer Taxes$40,475
Legal Fees (Est.)
$
Total cash required for closing$473,975

Total Monthly Obligation

$9,953/mo
Mortgage $8,713
Monthly Loss $7,660
Principal$2,293
Interest$6,420
Property Tax$865
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-16.0%0
5-Year IRR
3.1%6
10-Year IRR
5.2%
Returns Index
4.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,280/yr
NOI
$30,371/yr
Net Cash Flow
-$6,182/mo
Cash Margin
-147.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.292
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo17
Risk Index
12.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 76 Braeside Square

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.