18 Mumberson Street, Innisfil

$1,657,000
18 Mumberson Street

$1,657,000

New
25d
DetachedBungalow

18 Mumberson Street, Innisfil

Total Monthly Obligation $7,748

Beds
4
Baths
6
Park
6
Sqft
2000-2500
DOM
25d
Score
14
Yield
2.6%
Cash on Cash
-12.3%
Cap Rate
1.9%
5Y IRR
6.0%
10Y IRR
7.2%
Property Type-Detached
MLS® Number-N13835234
Beds-4
Bathrooms-6
Size-2000-2500 sqft
Lot Size-59.65 × 133.12 ft
Listed on site-Sep 28, 2026
Style-Bungalow
Building Type-Detached
Age-6-15
Taxes-$8,268.18 (2025)
Parking-9 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 HERITAGE GROUP LTD.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Cookstown
Title-Residential Freehold

No agent assigned

Nestled within one of Cookstown's most desirable executive enclaves and built with the exceptional craftsmanship of Zancor Homes, this stunning executive bungalow offers approximately 4700 sq ft of finished living space designed for modern luxury living. Priced to sell and offering a larger floorplan than many comparable homes in Cookstown, this property presents outstanding value for GTA move-up buyers seeking luxury, space, and lifestyle. It features 10-foot ceilings on the main level, 8-foot interior doors, elegant coffered ceilings, pot lights, luxury trim detailing, and thoughtfully designed living spaces with sophisticated finishes throughout. The upgraded kitchen showcases quartz countertops and premium stainless steel appliances, while the professionally finished basement provides exceptional additional living and entertaining space. A rare triple-car garage and parking for up to 9 vehicles provide incredible flexibility for families, car enthusiasts, and all your vehicles and toys! The exterior is equally impressive with premium landscaping from front to back, complete with an in-ground sprinkler system, illuminated interlock walkways, and landscape lighting creating exceptional curb appeal day and night. Enjoy added privacy in the beautifully maintained backyard retreat framed by newer vinyl fencing. Ideally located in the growing community of Cookstown, this home offers convenient access to Highway 400, schools, parks, shopping, grocery stores, and the Tanger Outlets of Cookstown, combining luxury living with small-town charm and everyday convenience in one of the area's most sought-after communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,325,600
Land Transfer Taxes$29,615
Legal Fees (Est.)
$
Total cash required for closing$362,515

Total Monthly Obligation

$7,748/mo
Mortgage $6,684
Monthly Loss $5,989
Principal$1,759
Interest$4,925
Property Tax$689
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-15.2%0
5-Year IRR
3.7%8
10-Year IRR
5.7%
Returns Index
5.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,200/yr
NOI
$26,112/yr
Net Cash Flow
-$4,508/mo
Cash Margin
-125.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.332
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
13.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Mumberson Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.