80 Chuck Ormsby Crescent, King

$3,388,000
80 Chuck Ormsby Crescent

$3,388,000

New
25d
Detached2-Storey

80 Chuck Ormsby Crescent, King

Total Monthly Obligation $15,401

HausQ Valuation Report
Beds
4
Baths
5
Park
4
Sqft
3500-5000
DOM
25d
Score
13
Yield
2.2%
Cash on Cash
-14.1%
Cap Rate
1.6%
5Y IRR
4.6%
10Y IRR
6.2%
Property Type-Detached
MLS® Number-N13835334
Beds-4
Bathrooms-5
Size-3500-5000 sqft
Lot Size-60.89 × 210.37 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Taxes-$16,313 (2025)
Parking-7 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-THE AGENCY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-North
Exterior-Stone, Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-King City
Title-Residential Freehold

No agent assigned

Tucked away on a private 210-foot deep ravine lot in King City, this updated 4-bedroom home offers a great balance of comfort, function, and outdoor living. The professionally landscaped backyard features a pool, cabana, and plenty of space to relax or entertain while overlooking the ravine. Inside, the home has been thoughtfully renovated with a practical layout that flows well for both everyday living and hosting. The kitchen is equipped with premium Wolf appliances and opens to the main living areas, creating an easy connection throughout the home. The 3-car tandem garage provides plenty of space for vehicles, storage, or recreational equipment. Located just minutes from King City's top private schools, restaurants, the GO Station, and Highway 400, this home offers the convenience of being close to everyday amenities while enjoying a peaceful ravine setting.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,710,400
Land Transfer Taxes$71,175
Legal Fees (Est.)
$
Total cash required for closing$750,275

Total Monthly Obligation

$15,401/mo
Mortgage $13,666
Monthly Loss $11,804
Principal$3,596
Interest$10,070
Property Tax$1,359
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.3%9
Cash-on-Cash
-16.4%0
5-Year IRR
2.8%6
10-Year IRR
5.0%
Returns Index
4.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$72,900/yr
NOI
$44,797/yr
Net Cash Flow
-$9,933/mo
Cash Margin
-163.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.272
LTV Ratio
80.0%18
Vacancy Buffer
0.6 mo13
Risk Index
11.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 80 Chuck Ormsby Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.