15 Woodland Trail Court, Vaughan

$1,479,000
15 Woodland Trail Court

$1,479,000

Price Change
25d
Detached2-Storey

15 Woodland Trail Court, Vaughan

Total Monthly Obligation $6,893

HausQ Valuation Report
Beds
3
Baths
4
Park
4
Sqft
2000-2500
DOM
25d
Score
16
Yield
3.6%
Cash on Cash
-7.5%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Detached
MLS® Number-N13835352
Beds-3
Bathrooms-4
Size-2000-2500 sqft
Lot Size-44.95 × 83.66 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,623 (2025)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX NOBLECORP REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30/60/90
Neighbourhood-Islington Woods
Title-Residential Freehold

No agent assigned

Nestled in the prestigious Islington Woods community of Woodbridge, this lovingly maintained home is offered for sale by its original owners. Built in 1999, this elegant 3-bedroom, 4-bathroom residence showcases high ceilings, a thoughtful layout, and pride of ownership throughout. The spacious main-floor primary bedroom provides comfort and convenience, while the bright, open living spaces are ideal for both everyday living and entertaining. The finished basement features a full kitchen and offers exceptional versatility, making it ideal for extended family, entertaining, or additional living space. Step outside to a beautifully landscaped backyard with a stunning garden, creating a peaceful retreat to enjoy year-round. Meticulously cared for and exceptionally well maintained, this is a rare opportunity to own a timeless home in one of Woodbridge's most sought-after neighbourhoods, close to parks, walking trails, schools, shopping, restaurants, and all essential amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,183,200
Land Transfer Taxes$26,055
Legal Fees (Est.)
$
Total cash required for closing$323,355

Total Monthly Obligation

$6,893/mo
Mortgage $5,966
Monthly Loss $5,323
Principal$1,570
Interest$4,396
Property Tax$552
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.1%19
10-Year IRR
8.3%
Returns Index
10.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$53,772/yr
NOI
$37,272/yr
Net Cash Flow
-$2,860/mo
Cash Margin
-63.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
15.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Woodland Trail Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.