600 Alex Gardner Circle 107, Aurora

$588,000
600 Alex Gardner Circle 107

$588,000

New
25d
Condo TownhouseStacked Townhouse

600 Alex Gardner Circle 107, Aurora

Total Monthly Obligation $3,437

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1400-1599
DOM
25d
Score
21
Yield
6.3%
Cash on Cash
-1.5%
Cap Rate
4.3%
5Y IRR
14.4%
10Y IRR
13.7%
Property Type-Condo Townhouse
MLS® Number-N13836132
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Sep 28, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$4,623.21 (2026)
Maintenance-$479.65/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LANDUNION REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Aurora Village
Title-Residential Condo & Other

No agent assigned

Priced To Sale! Welcome Home To This 3-Bedroom End Unit Townhome Perfectly Nestled In The Vibrant Heart Of Aurora. Built By The Highly Reputable Treasure Hill! This Stylish Home Features Large Windows That Fills With Natural Light Throughout All The Day. 9-Foot Ceilings On Main And Sleek Laminate Flooring Throughout Whole House. The Contemporary Open Concept Kitchen Is Equipped With Stainless Steel Appliances And Quartz Counter Top. The Master Bedroom Boasts A 3pcs Ensuite With Large Window And His/Her Closet. It Also Offers A Larger Corner Underground Parking Spot And An Oversized Storage Locker. Right On A Major Intersection Of Yonge And Wellington, Yet Quiet and Secluded. Close to Everything, Shopping, Restaurants, Bank, Parks, Community Centre, Short Walk To GO Station, And More.Top School Boundary, Aurora High, St Andrew And St Anne.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$470,400
Land Transfer Taxes$8,235
Legal Fees (Est.)
$
Total cash required for closing$127,335

Total Monthly Obligation

$3,437/mo
Mortgage $2,372
Monthly Loss $2,813
Principal$624
Interest$1,748
Property Tax$385
Condo Fees$480
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.1%2
5-Year IRR
10.9%42
10-Year IRR
11.4%
Returns Index
22.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,200/yr
NOI
$20,701/yr
Net Cash Flow
-$647/mo
Cash Margin
-20.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
25.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 600 Alex Gardner Circle 107

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.