77 Parkway Avenue, Markham

$999,000
77 Parkway Avenue

$999,000

Price Change
25d
DetachedSidesplit 4

77 Parkway Avenue, Markham

Total Monthly Obligation $4,868

Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
25d
Score
17
Yield
4.0%
Cash on Cash
-6.4%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Detached
MLS® Number-N13836400
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-60.06 × 110 ft
Listed on site-Sep 28, 2026
Style-Sidesplit 4
Building Type-Detached
Taxes-$5,557.19 (2026)
Parking-5 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-T-ONE GROUP REALTY INC.,
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Markham Village
Title-Residential Freehold

No agent assigned

High-Demand Markham Village Home Near Main Street! Freshly Painted With New Flooring And A New Kitchen Countertop. Premium 60' X 110' Lot. Spacious Living Room With Fireplace, Separate Dining Area, And Large Eat-In Kitchen With Walk-Out To The Yard. Finished Lower Level With Family Room, Separate Side Entrance, And Powder Room - Perfect For A Home Office Or Guest Space. New Washer And Dryer, Huge Backyard, Widened Driveway With Single-Car Garage. Appliances And Window Coverings As-Is. Close To Shops, Restaurants, And Great Schools In A Family-Friendly Neighbourhood! Some Photos Have been Virtually Staged And Digitally Enhanced.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$4,868/mo
Mortgage $4,030
Monthly Loss $3,807
Principal$1,060
Interest$2,969
Property Tax$463
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.4%1
5-Year IRR
7.4%20
10-Year IRR
8.6%
Returns Index
11.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,200/yr
NOI
$26,123/yr
Net Cash Flow
-$1,853/mo
Cash Margin
-55.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 77 Parkway Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.