17 Rushingbrook Drive, Richmond Hill

$1,299,888
17 Rushingbrook Drive

$1,299,888

New
25d
Detached2-Storey

17 Rushingbrook Drive, Richmond Hill

Total Monthly Obligation $6,132

Beds
4
Baths
4
Park
2
Sqft
1100-1500
DOM
25d
Score
15
Yield
3.4%
Cash on Cash
-8.8%
Cap Rate
2.7%
5Y IRR
8.7%
10Y IRR
9.2%
Property Type-Detached
MLS® Number-N13836626
Beds-4
Bathrooms-4
Size-1100-1500 sqft
Lot Size-32.34 × 109.91 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,161 (2025)
Parking-4 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-60-89 days
Neighbourhood-Rouge Woods
Title-Residential Freehold

No agent assigned

A rare RAVINE lot offering in one of Richmond Hill's most coveted neighbourhoods, this exquisitely upgraded detached residence seamlessly blends timeless elegance with contemporary design. Thoughtfully crafted with an expansive open-concept floor plan, the home enjoys an exceptional ravine setting, offering picturesque natural vistas, unparalleled privacy, and an abundance of natural light that fills every principal room.Perfectly positioned within the highly acclaimed Bayview Secondary School catchment, as well as Rose Public School and the French Immersion school district, this distinguished residence presents an outstanding opportunity for families seeking both academic excellence and an exceptional lifestyle. Ideally located just moments from public transit, premier shopping, parks, and tennis facilities, every convenience is within easy reach.The professionally finished lower level, complete with a private entrance, features a beautifully appointed one-bedroom suite with a full kitchen, private laundry, and quality appliances, providing remarkable versatility for multi-generational living, extended family accommodations, or potential income-generating opportunities. Enhancing its distinctive character, this exceptional home has been Feng Shui Certified by renowned Master Paul Ng, reflecting a thoughtful design philosophy that emphasizes balance, harmony, and positive energy throughout the residence. **FENG SHUI CERTIFICATE BY MASTER PAUL NG**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,910
Land Transfer Taxes$22,473
Legal Fees (Est.)
$
Total cash required for closing$283,951

Total Monthly Obligation

$6,132/mo
Mortgage $5,243
Monthly Loss $4,752
Principal$1,380
Interest$3,864
Property Tax$513
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.0%14
10-Year IRR
7.5%
Returns Index
8.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,944/yr
NOI
$28,889/yr
Net Cash Flow
-$2,836/mo
Cash Margin
-77.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
15.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 17 Rushingbrook Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.