75 Weldrick Road E 938, Richmond Hill

$720,000
75 Weldrick Road E 938

$720,000

New
25d
Condo TownhouseStacked Townhouse

75 Weldrick Road E 938, Richmond Hill

Total Monthly Obligation $3,774

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
25d
Score
19
Yield
5.3%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Condo Townhouse
MLS® Number-N13836962
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Sep 28, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$2,712.2 (2026)
Maintenance-$444.1/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 ATRIA REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Immediate
Neighbourhood-Observatory
Title-Residential Condo & Other

No agent assigned

Beautifully Renovated 3-Bedrooms and 3 -Washrooms Condo Townhome in the Highly Sought-After Observatory Community. Move-in ready and thoughtfully updated throughout, this stunning home offers low maintenance fees and a long list of recent upgrades. Features include a brand-new Kitchen with custom cabinetry, granite countertops, new Pot lights throughout, Fresh Paint, hardwood and laminate flooring, renovated (partially) bathrooms with modern Vanities and Fixtures, new Windows, a new Front Entry Door, and New Closet Doors. Featuring 3 spacious bedrooms and 3 bathrooms, this home offers a functional open-concept main floor that seamlessly extends to a picturesque private patio-perfect for outdoor dining, entertaining, or simply relaxing. Located in the prestigious Observatory community, just steps to H Mart, Hillcrest Mall, T&T Supermarket, Viva Transit, parks, restaurants, and everyday amenities. Easy access to GO Transit, Highways 404 and 407, and top-ranked schools makes this an exceptional opportunity for families and professionals alike.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$576,000
Land Transfer Taxes$10,875
Legal Fees (Est.)
$
Total cash required for closing$156,375

Total Monthly Obligation

$3,774/mo
Mortgage $2,904
Monthly Loss $3,010
Principal$764
Interest$2,140
Property Tax$226
Condo Fees$444
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.1%36
10-Year IRR
10.7%
Returns Index
19.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,172/yr
NOI
$23,913/yr
Net Cash Flow
-$911/mo
Cash Margin
-28.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.699
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
22.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 75 Weldrick Road E 938

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.