9600 Yonge Street PH05, Richmond Hill

$710,000
9600 Yonge Street PH05

$710,000

New
25d
Condo ApartmentApartment

9600 Yonge Street PH05, Richmond Hill

Total Monthly Obligation $4,150

Bed+Den
2+1
Baths
2
Park
1
Sqft
900-999
DOM
25d
Score
17
Yield
5.3%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Condo Apartment
MLS® Number-N13837142
Bed+Den-2+1
Bathrooms-2
Size-900-999 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,788 (2025)
Maintenance-$770/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-North Richvale
Title-Residential Condo & Other

No agent assigned

Rarely available Top Floor Penthouse Suite offering luxury living in the heart of Richmond Hill. This sun-drenched corner unit features soaring 10-Foot high ceiling clearance and floor to ceiling windows. The gourmet kitchen boasts granite countertops, a custom server, additional upper cabinetry, and stainless steel appliances. Designed for ultimate versatility, the enclosed den features a built-in Murphy bed/wardrobe with access to a 2nd bath functioning seamlessly as a private 2ndbedroom or executive office. Closets throughout provide exceptional storage. Step outside to your private balcony equipped with a rare natural gas hookup for year round BBQing Includes an extra wide corner parking space and an oversized locker located directly adjacent to your spot. Building amenities: 24hr concierge, indoor pool, gym, party/billiards room, guest suites, and visitor parking. Steps to Viva transit, Hillcrest Mall, top schools, and easy access to Hwy 407/404. Photos have been digitally restyled using AI

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$568,000
Land Transfer Taxes$10,675
Legal Fees (Est.)
$
Total cash required for closing$154,175

Total Monthly Obligation

$4,150/mo
Mortgage $2,864
Monthly Loss $3,396
Principal$754
Interest$2,110
Property Tax$316
Condo Fees$770
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.4%1
5-Year IRR
7.6%21
10-Year IRR
8.9%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,752/yr
NOI
$18,549/yr
Net Cash Flow
-$1,318/mo
Cash Margin
-41.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9600 Yonge Street PH05

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.