13485 8th Concession, King

$3,998,000
13485 8th Concession

$3,998,000

New
25d
DetachedBungalow

13485 8th Concession, King

Total Monthly Obligation $16,925

HausQ Valuation Report
Beds
4
Baths
4
Park
10
Sqft
2500-3000
DOM
25d
Score
13
Yield
1.7%
Cash on Cash
-14.6%
Cap Rate
1.4%
5Y IRR
4.2%
10Y IRR
5.9%
Property Type-Detached
MLS® Number-N13837194
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-669 × 3445 ft
Listed on site-Sep 28, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,072.44 (2025)
Parking-12 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Electric)
Brokerage-RE/MAX WEST SIGNATURE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Other
Foundation-Other
Sewer-Septic
Possession-30-90 Days/TBA
Neighbourhood-Rural King
Title-Residential Freehold

No agent assigned

A rare 50+ acre parcel of land in one of King's most sought-after locations! This property is gently rolling with distant views and surrounded by beautiful country estates and equestrian farms. A well-maintained ranch-style bungalow in great condition and boasts approx. 6000 sq ft of finished living space. Enjoy country living at it's finest with gorgeous sunrises + evening sunsets just minutes from Nobleton, Schomberg and King's finest schools. Wonderful place to call home and a blue-chip investment, 40 + workable acres, barn/workshop, beautiful stream at rear of the property, Stunning views abound!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$3,198,400
Land Transfer Taxes$86,425
Legal Fees (Est.)
$
Total cash required for closing$887,525

Total Monthly Obligation

$16,925/mo
Mortgage $16,127
Monthly Loss $12,681
Principal$4,244
Interest$11,883
Property Tax$423
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.2%8
Cash-on-Cash
-16.7%0
5-Year IRR
2.4%5
10-Year IRR
4.7%
Returns Index
3.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$66,000/yr
NOI
$49,828/yr
Net Cash Flow
-$11,975/mo
Cash Margin
-217.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.262
LTV Ratio
80.0%18
Vacancy Buffer
0.6 mo13
Risk Index
10.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 13485 8th Concession

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.