65 Walter Avenue, Newmarket

$739,900
65 Walter Avenue

$739,900

New
24d
Semi-Detached Bungalow

65 Walter Avenue, Newmarket

Total Monthly Obligation $3,663

HausQ Valuation Report
Beds
5
Baths
2
Park
6
Sqft
700-1100
DOM
24d
Score
17
Yield
3.8%
Cash on Cash
-7.4%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Semi-Detached
MLS® Number-N13837802
Beds-5
Bathrooms-2
Size-700-1100 sqft
Lot Size-30.23 × 163.08 ft
Listed on site-Sep 29, 2026
Style-Bungalow
Building Type-Semi-Detached
Taxes-$3,637.3 (2025)
Parking-6 - None
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-HOMELIFE NEW WORLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-Immed
Neighbourhood-Bristol-London
Title-Residential Freehold

No agent assigned

Bright Detached 3 + 2 Bedroom Semi-Detached Brick Bungalow Prime Location meets high return, Hardwood Floors & Large Windows on mail floor. the extra-large deep lot has a fully fence yard and an 8x12 shed, Separate Entrance To a two bedroom with a full washroom basement. Walking Distance to public transit .local Supermarket ,and the famous upper Canada Mall.This Beautiful House Has Passed the Electrical and Fire Safety Inspections On September 29, 2026. All Fire Alarm Are New.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$591,920
Land Transfer Taxes$11,273
Legal Fees (Est.)
$
Total cash required for closing$160,753

Total Monthly Obligation

$3,663/mo
Mortgage $2,985
Monthly Loss $2,877
Principal$785
Interest$2,199
Property Tax$303
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.4%16
10-Year IRR
7.8%
Returns Index
9.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,080/yr
NOI
$17,135/yr
Net Cash Flow
-$1,557/mo
Cash Margin
-66.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo43
Risk Index
21.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 65 Walter Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.