304 Charlton Avenue, Vaughan

$1,099,000
304 Charlton Avenue

$1,099,000

Price Change
24d
Detached2-Storey

304 Charlton Avenue, Vaughan

Total Monthly Obligation $5,272

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
24d
Score
20
Yield
5.3%
Cash on Cash
-0.6%
Cap Rate
4.5%
5Y IRR
15.1%
10Y IRR
14.3%
Property Type-Detached
MLS® Number-N13837804
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-29.53 × 164.04 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,566.68 (2026)
Parking-4 - Built-In
Basement-Finished, Walk-Out
Heating-Forced Air (Gas)
Brokerage-BAY STREET GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-Brownridge
Title-Residential Freehold

No agent assigned

Welcome to this well-maintained detached family home in the desirable Brownridge community, situated on a rare 29.5' x 164' deep lot offering exceptional outdoor space and long-term potential. This spacious 3+1 bedroom home features a functional family-oriented layout with approximately 2048 sq. ft. of living space, a finished walk-out basement, and parking for up to 4 vehicles. The bright main level offers comfortable living and dining areas, complemented by a spacious, well-appointed kitchen featuring a large centre island, quality countertops, custom cabinetry, premium appliances, and a stylish backsplash. A skylight above the staircase fills the home with natural light and creates a warm, inviting atmosphere throughout. The finished walk-out basement provides valuable additional living space with excellent flexibility for a growing family, home office, recreation area, guests, or extended family. The exceptionally deep backyard offers abundant space for children to play, gardening, outdoor entertaining, or future landscaping improvements. Enjoy a convenient location in a family-friendly neighbourhood, close to schools, parks, shopping, restaurants, public transit, and major highways. A unique opportunity to own a detached home in Brownridge with a 29.5' x 164' deep lot, versatile 3+1 bedroom layout, walk-out basement, and 4-car parking. Don't miss this opportunity to make this spacious Brownridge home your own. Book your private showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,200
Land Transfer Taxes$18,455
Legal Fees (Est.)
$
Total cash required for closing$239,755

Total Monthly Obligation

$5,272/mo
Mortgage $4,433
Monthly Loss $4,105
Principal$1,167
Interest$3,267
Property Tax$464
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.7%2
5-Year IRR
11.8%49
10-Year IRR
12.0%
Returns Index
25.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$57,840/yr
NOI
$41,989/yr
Net Cash Flow
-$934/mo
Cash Margin
-19.4%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 304 Charlton Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.