9201 Yonge Street 610, Richmond Hill

$598,000
9201 Yonge Street 610

$598,000

New
24d
Condo ApartmentApartment

9201 Yonge Street 610, Richmond Hill

Total Monthly Obligation $3,480

Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
24d
Score
18
Yield
5.6%
Cash on Cash
-4.8%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.6%
Property Type-Condo Apartment
MLS® Number-N13838596
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$2,639 (2025)
Maintenance-$647.6/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30-60-90-120
Neighbourhood-Langstaff
Title-Residential Condo & Other

No agent assigned

Stylish, Spacious & Exceptionally Maintained at Beverley Hills Condos! Welcome to this beautifully presented 2 bed, 2 bath suite at 9201 Yonge St, meticulously maintained by its original owners and thoughtfully styled in a chic, modern aesthetic. With approx. 839 sq. ft. of well-designed living space, a desirable split-bedroom layout and south-facing balcony, this suite is bright, spacious and move-in ready. Freshly painted with brand new modern light fixtures throughout, the home offers a highly functional layout. The spacious primary bedroom features his and her closets, a private ensuite, floating bedside tables, a walk-out to the south-facing balcony and vanity area, which can stay or be removed. The second bedroom features a large closet, a valuable feature not found in every unit of this size. The exceptionally spacious main bathroom adds even more functionality. Enjoy excellent value with a low maintenance fee of just $647.60/month ($0.77/sq.ft). The building features resort style amenities located in the same building (unlike the south towers) including indoor/outdoor pool, rooftop terrace, huge gym, event space, 24 hr security & more. Ideally located in Richmond Hill within a highly ranked school district and close to parks, YRT/Viva, Richmond Hill GO, Hillcrest Mall, H-Mart, grocery stores, restaurants, movie theatres and more. Flexible closing date available. Nothing to do but move in and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$478,400
Land Transfer Taxes$8,435
Legal Fees (Est.)
$
Total cash required for closing$129,535

Total Monthly Obligation

$3,480/mo
Mortgage $2,412
Monthly Loss $2,845
Principal$635
Interest$1,777
Property Tax$220
Condo Fees$648
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.5%26
10-Year IRR
9.6%
Returns Index
14.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,252/yr
NOI
$17,117/yr
Net Cash Flow
-$986/mo
Cash Margin
-35.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo45
Risk Index
23.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9201 Yonge Street 610

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.