52 Stoyell Drive, Richmond Hill

$898,000
52 Stoyell Drive

$898,000

New
24d
Att/Row/Townhouse2-Storey

52 Stoyell Drive, Richmond Hill

Total Monthly Obligation $4,374

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
1100-1500
DOM
24d
Score
18
Yield
4.3%
Cash on Cash
-4.8%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.6%
Property Type-Att/Row/Townhouse
MLS® Number-N13838620
Beds-4
Bathrooms-4
Size-1100-1500 sqft
Lot Size-24.61 × 88.58 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,515.02 (2026)
Parking-3 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE NEW WORLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Jefferson
Title-Residential Freehold

No agent assigned

Welcome to this Stylist and Beautifully maintained 3+1 Bedroom, 4 Bathroom Townhouse in Prestigious Jefferson Community . Bathed in natural light, open concept layout is ideal for modern living featuring a spacious eat-in kitchen with views of private backyard, perfect for family meals or entertaining friends. The bright and airy primary bedroom boasts a 3-piece ensuite, offering a private retreat to unwind after a long day. An extended driveway with no sidewalk allows for extra parking convenience. Enjoy the best of both worlds just minutes to Hwy 404 for easy commuting, yet surrounded by nature with scenic trails, serene lakes, golf courses, the Oak Ridges Moraine, and North Lake walking trails all nearby. Located within walking distance to top-ranked Beynon Fields Public School (French Immersion), community parks and a host of local amenities. Don't miss this rare opportunity to own a home in one of Richmond Hill most desirable neighborhoods!!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$718,400
Land Transfer Taxes$14,435
Legal Fees (Est.)
$
Total cash required for closing$195,535

Total Monthly Obligation

$4,374/mo
Mortgage $3,622
Monthly Loss $3,420
Principal$953
Interest$2,669
Property Tax$376
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.0%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,000/yr
NOI
$26,085/yr
Net Cash Flow
-$1,449/mo
Cash Margin
-44.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 52 Stoyell Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.