1710 Corsal Court S, Innisfil

$1,189,000
1710 Corsal Court S

$1,189,000

New
24d
Detached2-Storey

1710 Corsal Court S, Innisfil

Total Monthly Obligation $5,727

Beds
4
Baths
4
Park
4
Sqft
3000-3500
DOM
24d
Score
15
Yield
3.6%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Detached
MLS® Number-N13839640
Beds-4
Bathrooms-4
Size-3000-3500 sqft
Lot Size-42.46 × 171.12 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$6,674 (2025)
Parking-6 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RARE REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-Alcona
Title-Residential Freehold

No agent assigned

Beautifully upgraded Pristine Homes Masthead Elevation B offering 3,097 sq. ft. ideally situated on a quiet cul-de-sac on an impressive irregular lot with over 170 ft of depth. This 4-bedroom, 4-bathroom home features a stunning open-to-above Great Room with soaring 17-ft ceilings, a spacious kitchen with premium Café appliances, upgraded backsplash, sink and faucet, upgraded lighting and custom window blinds. The main floor also offers a separate dining room, den and a playroom. Upstairs features engineered hardwood and a spacious primary suite with two walk-in closets and a luxurious 5-piece ensuite. Enjoy a fenced backyard and unfinished basement with excellent future potential. Ideally located in Alcona, minutes from Lake Simcoe, Innisfil Beach Park, schools, shopping and the newly built Margaretta Park with playground, splash pad and trails.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$951,200
Land Transfer Taxes$20,255
Legal Fees (Est.)
$
Total cash required for closing$259,555

Total Monthly Obligation

$5,727/mo
Mortgage $4,796
Monthly Loss $4,465
Principal$1,262
Interest$3,534
Property Tax$556
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.1%15
10-Year IRR
7.6%
Returns Index
8.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,240/yr
NOI
$26,842/yr
Net Cash Flow
-$2,559/mo
Cash Margin
-72.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1710 Corsal Court S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.