223 Crestwood Road, Vaughan

$3,538,000
223 Crestwood Road

$3,538,000

New
24d
DetachedBungalow

223 Crestwood Road, Vaughan

Total Monthly Obligation $16,048

Beds
5
Baths
8
Park
8
Sqft
3500-5000
DOM
24d
Score
14
Yield
3.0%
Cash on Cash
-10.2%
Cap Rate
2.4%
5Y IRR
7.6%
10Y IRR
8.4%
Property Type-Detached
MLS® Number-N13840504
Beds-5
Bathrooms-8
Size-3500-5000 sqft
Lot Size-75.77 × 151.74 ft
Listed on site-Sep 29, 2026
Style-Bungalow
Building Type-Detached
Age-0-5
Taxes-$16,822.49 (2025)
Parking-11 - Attached
Basement-Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA/Flexible
Neighbourhood-Crestwood-Springfarm-Yorkhill
Title-Residential Freehold

No agent assigned

Stunning Custom-Built Bungalow Masterpiece! Offering Over 7,000 Sq. Ft. Of Luxurious Living Space, This Home Showcases Upscale Finishes And A Finished Walk-Up Basement. Situated On A 75' X 151' Lot With A Heated Driveway And Garage, It Also Comes With A City-Approved Permit For An Additional 800 Sq. Ft. Loft (See Attached Drawings). Designed With A Desirable South Exposure, The Home Features Two Separate Entrances And A Grand Foyer That Opens To Soaring 14 Ft Ceilings On The Main Floor, 16 Ft In The Kitchen, And 9 Ft In The Basement. Premium Finishes Include Hardwood Floors Throughout, Whole-Home Audio, And 200+ Pot Lights. The Custom Gourmet Kitchen Boasts Cathedral Ceilings, Top-Of-The-Line Appliances, A Breakfast Area With A Walkout To The Yard, And Elegant Custom Window Coverings. Additional Highlights Include Two Fireplaces, Two Full Kitchens, A Custom Office With Built-In Bookshelves, And Designer Light Fixtures. Each Bedroom Is Complete With Its Own Bathroom For Ultimate Comfort. The Luxurious Finished Basement Is An Entertainers Dream, Featuring A Gym With Dry Sauna And 3-Pc Bath, A Theatre Room, A Massive Rec/Entertainment Space With A Custom Bar And Walk-In Wine Cellar, Plus Two Bedrooms With Ensuite Baths. This Home Truly Has It All. Every Upgrade, Every Detail, And Every Modern Convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,830,400
Land Transfer Taxes$74,925
Legal Fees (Est.)
$
Total cash required for closing$784,025

Total Monthly Obligation

$16,048/mo
Mortgage $14,271
Monthly Loss $12,293
Principal$3,755
Interest$10,516
Property Tax$1,402
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.8%0
5-Year IRR
5.5%13
10-Year IRR
7.1%
Returns Index
7.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$106,200/yr
NOI
$74,258/yr
Net Cash Flow
-$8,083/mo
Cash Margin
-91.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
0.6 mo13
Risk Index
11.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 223 Crestwood Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.