187 Vanguard Road, Vaughan

$1,148,000
187 Vanguard Road

$1,148,000

New
24d
Att/Row/Townhouse2-Storey

187 Vanguard Road, Vaughan

Total Monthly Obligation $5,386

HausQ Valuation Report
Beds
4
Baths
4
Park
3
Sqft
1500-2000
DOM
24d
Score
16
Yield
3.8%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.6%
Property Type-Att/Row/Townhouse
MLS® Number-N13841100
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-7.25 × 26.84 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,562.73 (2026)
Parking-4 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Patterson
Title-Residential Freehold

No agent assigned

Prime Patterson location in Vaughan, just minutes to Rutherford GO Station, grocery stores, shopping, restaurants, parks, schools, public transit and major highways. This beautifully updated 100% freehold corner townhome offers the space, privacy and feel of a semi-detached home in a highly desirable family-friendly neighbourhood. Freshly painted and loaded with upgrades, featuring newer windows, newer roof, new flooring, smooth ceilings with no popcorn, and a professionally finished basement with an additional bathroom and flexible living space. The bright main level features a spacious great room with fireplace and walkout to the covered deck, a separate dining area and an eat-in kitchen with breakfast bar. Upstairs offers three generous bedrooms, including a primary bedroom with walk-in closet and private ensuite. Enjoy a private backyard with extensive interlock landscaping and plenty of space for entertaining and family time. Built-in garage plus ample driveway parking. Move-in ready and ideally located close to everything Vaughan has to offer. :chatgpt-content-reference {index="0"}

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$918,400
Land Transfer Taxes$19,435
Legal Fees (Est.)
$
Total cash required for closing$250,535

Total Monthly Obligation

$5,386/mo
Mortgage $4,631
Monthly Loss $4,167
Principal$1,219
Interest$3,412
Property Tax$380
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.6%21
10-Year IRR
8.6%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,920/yr
NOI
$30,465/yr
Net Cash Flow
-$2,092/mo
Cash Margin
-57.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
17.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 187 Vanguard Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.