7 Cousins Drive, Aurora

$1,999,900
7 Cousins Drive

$1,999,900

New
24d
Detached2-Storey

7 Cousins Drive, Aurora

Total Monthly Obligation $9,304

HausQ Valuation Report
Beds
6
Baths
6
Park
6
Sqft
3000-3500
DOM
24d
Score
14
Yield
2.8%
Cash on Cash
-11.3%
Cap Rate
2.2%
5Y IRR
6.7%
10Y IRR
7.7%
Property Type-Detached
MLS® Number-N13841206
Beds-6
Bathrooms-6
Size-3000-3500 sqft
Lot Size-34.96 × 145.86 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$10,347.61 (2026)
Parking-8 - Built-In
Basement-Finished with Walk-Out, Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP OLD MILL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Rec Room
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-90 - 120 days Flexible
Neighbourhood-Aurora Village
Title-Residential Freehold

No agent assigned

Welcome to 7 Cousins Drive in the Heart of Aurora Village. This is a rock-solid / high-quality Italian craftsmanship / custom-built home on a Pie-shaped Lot. Luxurious finishes include Custom Kitchen with built-in KitchenAid Appliances, 6 Bathrooms, gorgeous Crown Moulding/Trim/Baseboards, upgraded Quartz Countertops, Closet Organizers, Upper level Laundry room, and more! The W/O Basement can be Income-producing, and features an In-law suite with High Ceilings, Eat-In Kitchen, 2 Bedrooms with Large Windows, and separate Rear and Front Entrances. Enjoy the private Entertainer's Backyard with Patio, Natural gas BBQ, Jacuzzi Hot tub, and Outdoor Sauna for all seasons! The Location and Neighborhood are fantastic, close to all the Amenities you need: Just steps to Yonge Street, Aurora Town Square & Cultural Centre, Town Park, Cafes, Dining, Groceries, Schools, Public transit & GO station. Just Move in and Enjoy! This Home is a Must-See! - Check out the 3D Virtual Tour & Floor plans.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,599,920
Land Transfer Taxes$36,473
Legal Fees (Est.)
$
Total cash required for closing$437,953

Total Monthly Obligation

$9,304/mo
Mortgage $8,067
Monthly Loss $7,182
Principal$2,123
Interest$5,944
Property Tax$862
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.1%0
5-Year IRR
4.5%10
10-Year IRR
6.3%
Returns Index
6.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$56,604/yr
NOI
$36,096/yr
Net Cash Flow
-$5,059/mo
Cash Margin
-107.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo17
Risk Index
12.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7 Cousins Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.