65 Burnhaven Avenue, Vaughan

$1,479,000
65 Burnhaven Avenue

$1,479,000

New
24d
Detached2-Storey

65 Burnhaven Avenue, Vaughan

Total Monthly Obligation $6,903

Beds
5
Baths
5
Park
4
Sqft
2500-3000
DOM
24d
Score
16
Yield
4.0%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.8%
Property Type-Detached
MLS® Number-N13841756
Beds-5
Bathrooms-5
Size-2500-3000 sqft
Lot Size-80.1 × 113.89 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,748 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Other
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60/90/TBA
Neighbourhood-Maple
Title-Residential Freehold

No agent assigned

Spectacular Executive 4 Bed, 5 Bath Detached Nestled On Premium Lot In Vaughan's Highly Coveted Maple Community! Exceptional Craftsmanship Starting W Covered Front Porch & Custom Solid Entry Door, Opening To Grand Foyer W Oversized Tile, Crown Moulding And Stunning Curved Custom Staircase W Wrought Iron Pickets Open To Upper. Formal Living & Dining Luxury Enhanced W Strip Flooring, Crystal Chandelier, California Shutters And Pot Lights Galore. Separate Family Room W Custom Fireplace & Sun-Filled Windows. Dream Kitchen W Custom Cabinetry, Tall Uppers, Glass Display Cabinets, Custom Counters, Linear Mosaic Backsplash, Under-Cabinet Lighting, Good Sized Centre Island, Double Under-Mount Sink And Stainless Appliances Incl Gas Range, Canopy Hood Vent, Microwave & Mini Beverage Fridge. Exceptional Functionality W Addtl Coffee Station Area W Oversized Pantry Wall And Tons Of Handy Storage. Breakfast Area W W/O To Enclosed Loggia W Soaring Plank Ceiling, Skylights, Large Glass Windows, Oversized Tile, Ceiling Fan And Magnificent Custom Fireplace W Built-In Pizza Oven & W/O To B-yard Making This Space Great For Entertaining Year Round! Super Functional Main Floor Laundry/Mud Room W Direct Garage Access & 2-Pce Bath. Ascending To The Upper Level Is Unmatched & Unsurpassed W Strip Flooring, Spacious Primary Bedroom W Walk-In Closet & Spa Inspired 5-Pce Ensuite Featuring Double Sink Vanity, Corner Soaker Tub & Separate Shower. Three Additional Good Sized Bedrooms W Good Sized Windows & Closets, Semi-Ensuite And Additional 4-Pce Bath. Great Finished Basement Setup W Large Rec Room, Full Bath, Above-Grade Windows And Tons Of Handy Storage. Well Appointed Fully Fenced Backyard, Combining Privacy & Style. Close To Transit, Schools, Shops, Parks & Major Highways.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,183,200
Land Transfer Taxes$26,055
Legal Fees (Est.)
$
Total cash required for closing$323,355

Total Monthly Obligation

$6,903/mo
Mortgage $5,966
Monthly Loss $5,333
Principal$1,570
Interest$4,396
Property Tax$562
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.1%24
10-Year IRR
9.0%
Returns Index
13.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$58,572/yr
NOI
$41,467/yr
Net Cash Flow
-$2,510/mo
Cash Margin
-51.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
15.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 65 Burnhaven Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.