3 Big Canoe Drive, Georgina

$999,000
3 Big Canoe Drive

$999,000

New
24d
Detached2-Storey

3 Big Canoe Drive, Georgina

Total Monthly Obligation $4,599

Beds
5
Baths
5
Park
2
Sqft
2500-3000
DOM
24d
Score
17
Yield
4.0%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Detached
MLS® Number-N13841828
Beds-5
Bathrooms-5
Size-2500-3000 sqft
Lot Size-36.1 × 104.97 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$2,335 (2025)
Parking-4 - Built-In
Basement-Apartment, Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Sutton & Jackson's Point
Title-Residential Freehold

No agent assigned

WOW! Welcome to this exceptional 4+1 bedroom, 5-bathroom detached home in sought-after Southwest Sutton! Set on a quiet street and backing onto mature woods, this fully upgraded residence delivers the perfect combination of luxury, functionality, privacy and incredible income potential. Step inside to a bright, sophisticated open-concept layout featuring 9-ft ceilings, rich stained hardwood floors and stairs, designer lighting, modern LED pot lights and absolutely no carpet. The stunning eat-in kitchen is the heart of the home, showcasing quartz countertops, oversized centre island and built-in stainless-steel appliances, overlooking the spacious family room complete with a cozy gas fireplace. A main-floor den/office, convenient laundry room and direct garage access add to the thoughtful design. Upstairs, the impressive primary retreat offers a generous walk-in closet and spa-inspired ensuite with soaker tub and glass-enclosed shower. Every bedroom enjoys ensuite access - including 2 full ensuites and 2 semi-ensuites - offering an exceptional level of comfort and privacy rarely found in this price range. And then it gets even better! The fully self-contained legal walk-out basement second dwelling offers an additional 841 sq. ft. of finished living space, complete with its own kitchen, bedroom, bathroom, laundry and private entrance. Fully inspected, fireproofed, code-compliant and officially registered as Unit 299 with the Town of Georgina, this is a rare opportunity for multigenerational living, extended family or rental income. Enjoy the tranquility of a mature-wooded backdrop while remaining just minutes from Hwy 48, schools, shopping, parks and transit. Beautifully upgraded, exceptionally versatile and truly move-in ready - this is the one you've been waiting for! Some photos have been AI-enhanced a for marketing purposes.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$4,599/mo
Mortgage $4,030
Monthly Loss $3,539
Principal$1,060
Interest$2,969
Property Tax$195
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,032/yr
NOI
$29,194/yr
Net Cash Flow
-$1,597/mo
Cash Margin
-47.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 Big Canoe Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.