32 Louisa Street, Georgina

$709,000
32 Louisa Street

$709,000

New
24d
DetachedSidesplit 3

32 Louisa Street, Georgina

Total Monthly Obligation $3,701

Beds
4
Baths
3
Park
6
Sqft
1500-2000
DOM
24d
Score
21
Yield
5.6%
Cash on Cash
-0.5%
Cap Rate
4.5%
5Y IRR
15.1%
10Y IRR
14.3%
Property Type-Detached
MLS® Number-N13842362
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-112.03 × 134.53 ft
Listed on site-Sep 29, 2026
Style-Sidesplit 3
Building Type-Detached
Taxes-$5,596.23 (2026)
Parking-8 - Built-In
Basement-Partially Finished
Heating-Baseboard (Electric)
Brokerage-EXP REALTY
Cooling-None
Laundry-No
Fireplace-Wood Stove
Pool-None
Facing-West
Exterior-Brick
Roof-Shingles
Foundation-Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Sutton & Jackson's Point
Title-Residential Freehold

No agent assigned

Solid Brick Sidesplit Steps to the Lake! Looking for a solid home with great potential in an unbeatable lakeside location? This spacious 4-bedroom, 3-bathroom brick sidesplit has great bones and a bright, sun-filled layout that just works. Tucked away on a quiet, local-traffic-only street, the home sits on a large lot with neighbours comfortably spread out, giving you the breathing room you've been looking for. An extra-long interlocking driveway means no more shuffling cars, and the double-car garage with a built-in workshop is perfect for weekend projects. Inside, natural light pours through the home, with great flow and practical spaces throughout, including an oversized main-floor laundry room and a bright family room with a walkout to the deck. The lifestyle is the real star here. Stroll to the lake, beaches, and parks, and enjoy the convenience of a York Region Transit stop right at the corner. Full of opportunity, this home is ready for its next owners to bring their vision to life and make it their own!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$567,200
Land Transfer Taxes$10,655
Legal Fees (Est.)
$
Total cash required for closing$153,955

Total Monthly Obligation

$3,701/mo
Mortgage $2,860
Monthly Loss $2,949
Principal$753
Interest$2,107
Property Tax$466
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%24
Cash-on-Cash
-5.5%2
5-Year IRR
11.3%45
10-Year IRR
11.6%
Returns Index
23.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,960/yr
NOI
$25,868/yr
Net Cash Flow
-$704/mo
Cash Margin
-21.1%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
24.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 32 Louisa Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.