7161 Yonge Street 1525, Markham

$648,000
7161 Yonge Street 1525

$648,000

New
23d
Condo ApartmentApartment

7161 Yonge Street 1525, Markham

Total Monthly Obligation $3,807

Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
23d
Score
17
Yield
5.4%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
10.9%
Property Type-Condo Apartment
MLS® Number-N13842382
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 30, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,998.16 (2026)
Maintenance-$742.92/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-REAL ESTATE HOMEWARD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Flexible
Neighbourhood-Thornhill
Title-Residential Condo & Other

No agent assigned

Bright & Spacious 2 Bedroom 2 Bath Corner Unit, 835 Sq. Ft.+ 190 Sq.Ft Balcony. Enjoy Unobstructed Amazing South/West View. Fully Upgraded With Laminate Floors Throughout, 9' Ceiling, Open Concept Kitchen W/Granite Counter Top & Stainless Steel Appliances. The Primary Ensuite Has A 3 Piece Ensuite With A Shower & A Toilet Bidet, The Second Bathroom Has a Bathtub & A Toilet Bidet. The Unit Offers Full Size Stacked Washer & Dryer. The Air Conditioning & Heat Can Be Adjusted By The Owner. Parking & Locker Included. Amazing Amenities - Indoor Pool, Sauna, Jacuzzi, Gym, Rooftop Garden, Lots of Visitor Parking, Guest Suites, 24/7 Concierge. In-Door Access To Shopping Mall/Supermarket/Medical Offices/Retail Stores/Salons/Cafe & Much More. Steps To TTC & Viva. Minutes to Highways.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$518,400
Land Transfer Taxes$9,435
Legal Fees (Est.)
$
Total cash required for closing$140,535

Total Monthly Obligation

$3,807/mo
Mortgage $2,614
Monthly Loss $3,119
Principal$688
Interest$1,926
Property Tax$250
Condo Fees$743
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.8%22
10-Year IRR
9.0%
Returns Index
12.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,956/yr
NOI
$17,147/yr
Net Cash Flow
-$1,185/mo
Cash Margin
-40.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
21.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7161 Yonge Street 1525

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.