351 Hedge Road, Georgina

$1,625,000
351 Hedge Road

$1,625,000

New
23d
Detached2-Storey

351 Hedge Road, Georgina

Total Monthly Obligation $7,817

Beds
6
Baths
3
Park
4
Sqft
3000-3500
DOM
23d
Score
14
Yield
2.4%
Cash on Cash
-14.1%
Cap Rate
1.5%
5Y IRR
4.6%
10Y IRR
6.1%
Property Type-Detached
MLS® Number-N13842444
Beds-6
Bathrooms-3
Size-3000-3500 sqft
Lot Size-131.39 × 283.02 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Age-100+
Taxes-$10,645 (2025)
Parking-4 - None
Basement-Unfinished, Separate Entrance, Full
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood, Natural Gas, Family Room
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Stone
Sewer-Septic
Possession-Flex
Neighbourhood-Sutton & Jackson's Point
Title-Residential Freehold

No agent assigned

Rotherwood. Some homes are simply bought; this one is inherited from history. Standing proudly above the southern shore of Lake Simcoe, this century-old Grand Dame has framed sunsets over the lake and Jackson's Point for one family for more than 60 years, and she is ready for her next chapter. Tucked behind towering cedar hedges, the sprawling grounds offer true privacy, a fenced garden, ample parking and three road frontages: a blank canvas for someone with the vision to create a spectacular outdoor retreat. A brand-new staircase leads down to the dock and a private beachfront. Inside, the bones are extraordinary: soaring ceilings, a grand staircase, two stone fireplaces and six upstairs bedrooms, including a secluded two-bedroom wing, originally the servants' quarters, now perfect for a home office, studio or guest suite. A main-floor family room and full bath make her ready for multi-generational living. Restore her original charm, reimagine her for modern life, or do both. Some of the heavy lifting is already done: updated roof, windows, kitchen, furnace, A/C, panel and wiring, and the septic was inspected in August 2024. Minutes to The Briars, golf and Sibbald Point. Homes like this don't come twice. Come write her next hundred years.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,300,000
Land Transfer Taxes$28,975
Legal Fees (Est.)
$
Total cash required for closing$355,475

Total Monthly Obligation

$7,817/mo
Mortgage $6,555
Monthly Loss $6,092
Principal$1,725
Interest$4,830
Property Tax$887
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.2%8
Cash-on-Cash
-17.0%0
5-Year IRR
2.4%5
10-Year IRR
4.8%
Returns Index
3.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,400/yr
NOI
$19,415/yr
Net Cash Flow
-$4,937/mo
Cash Margin
-154.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.252
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
13.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 351 Hedge Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.