23 Cox Boulevard 1162, Markham

$479,000
23 Cox Boulevard 1162

$479,000

New
23d
Condo ApartmentMulti-Level

23 Cox Boulevard 1162, Markham

Total Monthly Obligation $2,829

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
23d
Score
22
Yield
6.5%
Cash on Cash
-0.5%
Cap Rate
4.5%
5Y IRR
15.1%
10Y IRR
14.3%
Property Type-Condo Apartment
MLS® Number-N13842644
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 30, 2026
Style-Multi-Level
Building Type-Condo Apartment
Taxes-$2,204.81 (2026)
Maintenance-$513.2/mo
Locker-Owned
Parking-1 - Built-In
Basement-None
Heating-Fan Coil (Gas)
Brokerage-HOMELIFE FRONTIER REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete Poured
Possession-Vacant/TBA
Neighbourhood-Unionville
Title-Residential Condo & Other

No agent assigned

Welcome to Suite 1126 - a thoughtfully designed one-bedroom residence at Circa II offering 630sq. ft. of bright, open-concept living space. The south-facing exposure brings in abundant natural light and provides an unobstructed view. Includes one parking and one locker. Enjoy resort-style amenities, featuring an indoor pool, whirlpool, sauna, virtual golf, theatre room, fully equipped fitness centre, party/meeting room, guest suites, and 24-hour concierge. Conveniently located just minutes from shops, restaurants, transit, and everyday amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$383,200
Land Transfer Taxes$6,055
Legal Fees (Est.)
$
Total cash required for closing$103,355

Total Monthly Obligation

$2,829/mo
Mortgage $1,932
Monthly Loss $2,321
Principal$508
Interest$1,424
Property Tax$184
Condo Fees$513
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.6%2
5-Year IRR
11.4%45
10-Year IRR
11.8%
Returns Index
23.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,320/yr
NOI
$17,425/yr
Net Cash Flow
-$480/mo
Cash Margin
-18.4%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
29.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 23 Cox Boulevard 1162

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.