53 Aishford Road, Bradford West Gwillimbury

$1,199,900
53 Aishford Road

$1,199,900

New
23d
DetachedBungalow-Raised

53 Aishford Road, Bradford West Gwillimbury

Total Monthly Obligation $5,781

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
23d
Score
15
Yield
3.2%
Cash on Cash
-10.1%
Cap Rate
2.4%
5Y IRR
7.7%
10Y IRR
8.4%
Property Type-Detached
MLS® Number-N13842708
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-56.56 × 113.75 ft
Listed on site-Sep 30, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$6,795.53 (2025)
Parking-7 - Built-In
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 HERITAGE GROUP LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Bradford
Title-Residential Freehold

No agent assigned

Truly one-of-a-kind custom-built bungalow with 2,110 sq. ft. above grade plus a bright, almost entirely above-grade finished lower level, offering exceptional living, entertaining and storage space. Heated oversized 2-car garage with epoxy floors, two oversized front doors plus a rear roll-up door, room for 4-5 vehicles plus 2 driveway parking spaces. Entertainer's backyard featuring an outdoor kitchen, wood-burning pizza oven, gazebo, dedicated putting area and custom wine room. The 9' ceiling lower level offers additional living space, bedroom, full bath and three separate entrances, making it ideal for a home office, studio or home-based business. Exceptional storage with three custom built walk-in closets, including an oversized custom closet with additional under-floor storage. The open-concept main floor features 9' ceilings, pot lights, crown molding, hardwood and ceramic flooring, spacious kitchen with pantry and breakfast bar seating for six, plus a sprawling primary suite with 6-piece ensuite and walk-in closet. Main flr laundry, cold room, stamped concrete driveway, & stone/brick exterior. Recent updates include shingles, furnace, a/c, insulated garage doors, eavestroughs, front door, sliding door, all window glass replaced (2020). Basement, garage and backyard updated in 2021. Freshly painted thru-out following renovations.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,920
Land Transfer Taxes$20,473
Legal Fees (Est.)
$
Total cash required for closing$261,953

Total Monthly Obligation

$5,781/mo
Mortgage $4,840
Monthly Loss $4,508
Principal$1,274
Interest$3,566
Property Tax$566
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%12
Cash-on-Cash
-13.5%0
5-Year IRR
5.0%11
10-Year IRR
6.7%
Returns Index
6.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,400/yr
NOI
$23,264/yr
Net Cash Flow
-$2,901/mo
Cash Margin
-90.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
15.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 53 Aishford Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.