18 Cherrywood Lane, Innisfil

$379,900
18 Cherrywood Lane

$379,900

New
23d
DetachedBungalow

18 Cherrywood Lane, Innisfil

Total Monthly Obligation $2,065

HausQ Valuation Report
Beds
2
Baths
1
Park
2
Sqft
1100-1500
DOM
23d
Score
29
Yield
7.1%
Cash on Cash
6.5%
Cap Rate
6.0%
5Y IRR
20.8%
10Y IRR
18.9%
Property Type-Detached
MLS® Number-N13842774
Beds-2
Bathrooms-1
Size-1100-1500 sqft
Listed on site-Sep 30, 2026
Style-Bungalow
Building Type-Detached
Taxes-$1,896 (2025)
Parking-2 - None
Basement-None
Heating-Heat Pump (Other)
Brokerage-RE/MAX HALLMARK YORK GROUP REALTY LTD.
Cooling-Other
Laundry-No
Fireplace-Natural Gas
Pool-Community
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-TBD
Neighbourhood-Rural Innisfil
Title-Residential Freehold

No agent assigned

Welcome to this stunning Ranch Style Bungalow, renovated top to bottom home, Located in the vibrant adult community of Sandy Cove Acres. This 2 bedroom, 1 bath model is move in ready and offers a bright open concept floor plan with spacious principal rooms. a quiet, Cozy gas fireplace in the living room and an economical heat pump to keep your home warm and cool in the summer. Stunning kitchen with walk out to deck, overlooking ravine with stream. Parking for three cars. Sandy Cove Acres is a lifestyle community close to Lake Simcoe, Innisfil Beach Park, there are many groups and activities to participate in, along with 2 heated outdoor pools, community halls, games room, fitness centre, outdoor shuffleboard and pickle ball courts. Community Centre in Sandy Cove offering music, dances, card games and more. 5 Minutes to Friday Harbour. Dreams can come true in this exceptionally well appointed home located just steps from Lake Simcoe. Electrical $70 / month; Gas $35/month; Water; $50 / month. All Electrical & Plumbing was updated in 2020. All renovations done in 2020; installation, siding, flooring, kitchen and bath, windows, 2 decks, gardens front and back. Roof approx 8 years. Parking for 3 cars

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$303,920
Land Transfer Taxes$4,174
Legal Fees (Est.)
$
Total cash required for closing$81,654

Total Monthly Obligation

$2,065/mo
Mortgage $1,532
Monthly Loss $1,662
Principal$403
Interest$1,129
Property Tax$158
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.7%34
Cash-on-Cash
-0.7%6
5-Year IRR
15.2%72
10-Year IRR
14.8%
Returns Index
38.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
29/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,904/yr
NOI
$17,818/yr
Net Cash Flow
-$48/mo
Cash Margin
-2.1%3
Cash Flow Index
3.2/ 100
Risk Profile
Weight: 20%
DSCR
0.9725
LTV Ratio
80.0%18
Vacancy Buffer
4.6 mo78
Risk Index
40.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Cherrywood Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.