165 Greenwood Drive, Essa

$639,900
165 Greenwood Drive

$639,900

New
23d
Att/Row/Townhouse2-Storey

165 Greenwood Drive, Essa

Total Monthly Obligation $3,158

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
23d
Score
19
Yield
4.6%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Att/Row/Townhouse
MLS® Number-N13842822
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-35 × 95 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$2,416 (2026)
Parking-3 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick Front, Board & Batten
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-IMMEDIATE/FLEXIBLE
Neighbourhood-Angus
Title-Residential Freehold

No agent assigned

Welcome to this beautiful, spacious, turnkey end-unit townhouse, ideally located in a family-friendly neighbourhood close to all amenities. Enjoy the convenience of being walking distance to parks and walking trails. Directly across from the new elementary school being built and minutes to Base Borden. As you step through the inviting front door, you are welcomed into a charming bonus room that offers incredible versatility and can be used as a family room, dining area or home office. The bright and spacious living room is open to the kitchen and breakfast area, creating a comfortable space for everyday living and entertaining. The breakfast area features a walk out to the impressive 20 x 20 ft deck, perfect for outdoor dining, relaxing, and enjoying the back yard. The main floor also features a 2 piece powder room and inside entry from the garage. The garage includes an additional door providing direct access to the back yard. Upstairs you will find a generous primary bedroom complete with a private ensuite and walk in closet, along with two additional well-sized bedrooms and four piece bathroom. A conveniently located second floor laundry room adds to the home's functionality. The dry basement offers plenty of potential and includes a rough in for future bathroom, large cold cellar, providing excellent storage space and an opportunity to create additional living or recreational space to suit your needs. Outside, the fully fenced yard is a great size offering plenty of room for children, gardening or outdoor entertainment. Numerous recent updates make this home truly move in ready. They include, New modern laminate flooring in family room, hall way and living room. Neutral colour carpet on stairs, upper hall way and all bedrooms. Brand new stainless steel Fridge, Stove and Dishwasher. New modern light fixtures. Updated bathroom vanities. Freshly painted in neutral colours. This turnkey home offers perfect combination of space, comfort, functionality and location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$511,920
Land Transfer Taxes$9,273
Legal Fees (Est.)
$
Total cash required for closing$138,753

Total Monthly Obligation

$3,158/mo
Mortgage $2,581
Monthly Loss $2,478
Principal$679
Interest$1,902
Property Tax$201
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.1%30
10-Year IRR
9.9%
Returns Index
16.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,556/yr
NOI
$19,684/yr
Net Cash Flow
-$941/mo
Cash Margin
-38.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
25.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 165 Greenwood Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.