11611 Yonge Street 109, Richmond Hill

$479,000
11611 Yonge Street 109

$479,000

New
24d
Condo ApartmentApartment

11611 Yonge Street 109, Richmond Hill

Total Monthly Obligation $2,900

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
24d
Score
19
Yield
5.7%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.5%
Property Type-Condo Apartment
MLS® Number-N13843130
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$2,321.58 (2026)
Maintenance-$573.9/mo
Locker-Owned
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROGERS & TRAINOR COMMERCIAL REALTY INC., BROKERAGE
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Jefferson
Title-Residential Condo & Other

No agent assigned

Bright And Airy 1 Bedroom Condo With Private Terrace, Owned Parking And Locker! Step Into This Main Floor Gem At The Bristol Condos. With 10 Foot Ceilings And A Loft-Style Feel, This Spacious Suite Is Perfect For First Time Buyers, Downsizers Or Professionals Looking For Comfort And Style. Entertain Or Relax Outdoors On Your Large Private Terrace, Ideal For Morning Coffee, Evening Drinks Or Weekend Gatherings. Modern Interior Features Laminate Flooring Throughout, Breakfast Bar, Granite Counter Tops And Stainless Steel Appliances. Owned Parking And Locker Included For Convenience And Storage. Building Amenities Include Rooftop Patio With West Facing Views, Gym, Party Room, All Just Steps From Your Door. Prime location, Walk To Public Transit, Shopping And All The Best Of Richmond Hill. A Perfect Combination Of Functionality, Style And Lifestyle. Don't Miss This Rare Ground Floor Suite!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$383,200
Land Transfer Taxes$6,055
Legal Fees (Est.)
$
Total cash required for closing$103,355

Total Monthly Obligation

$2,900/mo
Mortgage $1,932
Monthly Loss $2,391
Principal$508
Interest$1,424
Property Tax$193
Condo Fees$574
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
8.1%24
10-Year IRR
9.3%
Returns Index
13.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,480/yr
NOI
$13,124/yr
Net Cash Flow
-$839/mo
Cash Margin
-36.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
26.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11611 Yonge Street 109

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.