225 Commerce Street 2211, Vaughan

$499,990
225 Commerce Street 2211

$499,990

New
24d
Condo Apartment1 Storey/Apt

225 Commerce Street 2211, Vaughan

Total Monthly Obligation $2,776

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
24d
Score
18
Yield
4.6%
Cash on Cash
-7.5%
Cap Rate
3.0%
5Y IRR
9.6%
10Y IRR
10.0%
Property Type-Condo Apartment
MLS® Number-N13843500
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Sep 29, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-0-5
Taxes-$2,667.22 (2026)
Maintenance-$336.61/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE MAPLE LEAF REALTY LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Foundation-Concrete
Possession-TBA
Neighbourhood-Vaughan Corporate Centre
Title-Residential Condo & Other

No agent assigned

Like Brand New one bedroom condo with 3pc bath, combined living and dining space with floor to ceiling windows. Nice open concept floorplan with a beautiful modern design. Kitchen is furnished with stainless steel built-in appliances. The condo features an ensuite laundry ( stacked washer & dryer) and laminate floor. Walking distance to Vaughan Metropolitan Subway Station, minutes away from, IKEA, YMCA, Costco, York University, Banks, Shopping Centres, Wonderland, Vaughan Mills Mall, Restaurant and Highway 400. Great Place for daily commuters with easy access to all needs. 24 Hours bus Service.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,992
Land Transfer Taxes$6,475
Legal Fees (Est.)
$
Total cash required for closing$107,973

Total Monthly Obligation

$2,776/mo
Mortgage $2,017
Monthly Loss $2,245
Principal$531
Interest$1,486
Property Tax$222
Condo Fees$337
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-11.9%0
5-Year IRR
6.4%16
10-Year IRR
7.9%
Returns Index
9.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$22,812/yr
NOI
$11,424/yr
Net Cash Flow
-$1,065/mo
Cash Margin
-56.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
27.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 225 Commerce Street 2211

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.