24 Wascana Road, Vaughan

$849,900
24 Wascana Road

$849,900

New
24d
Att/Row/Townhouse3-Storey

24 Wascana Road, Vaughan

Total Monthly Obligation $4,276

HausQ Valuation Report
Beds
4
Baths
3
Park
1
Sqft
1500-2000
DOM
24d
Score
19
Yield
5.0%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Att/Row/Townhouse
MLS® Number-N13843590
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-19.69 × 84.55 ft
Listed on site-Sep 29, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,678 (2025)
Parking-2 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER THE REALTY GROUP
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Elder Mills
Title-Residential Freehold

No agent assigned

Welcome To This Modern 3-Storey Townhome In A Sought-After Kleinburg Community! This 2024-Built Home Features A Thoughtfully Designed Open Concept Layout That Seamlessly Connects The Living, Dining And Kitchen Areas. Freshly Painted and New Flooring (2026) on Main Level Hallway and Den and Third Level Hallway. Soaring 10-Ft Ceilings On The Second Level Create An Open, Airy Feel Throughout The Main Living Space. The Kitchen Is Finished With Stone Countertops And Walks Out To A Private Balcony With No Rear Neighbours. The Main Level Den Functions Perfectly As A 4th Bedroom Or Home Office. The Primary Suite Features Its Own Balcony, Walk-In Closet, A 4-Piece Ensuite, Walk-In Shower And Soaker Bathtub. Enjoy Ample Space For Family Living With A Good-Sized Backyard, Dual Balconies Flooding The Home With Natural Light, And A Serene Ravine View From The Rear Balcony. Conveniently Located Close To Schools, Grocery, Shopping Mall, Transit, Major Highways & More.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$4,276/mo
Mortgage $3,428
Monthly Loss $3,374
Principal$902
Interest$2,526
Property Tax$473
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.8%34
10-Year IRR
10.4%
Returns Index
18.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,096/yr
NOI
$27,708/yr
Net Cash Flow
-$1,119/mo
Cash Margin
-31.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
20.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 24 Wascana Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.