100 Church Street, Georgina

$1,349,000
100 Church Street

$1,349,000

New
24d
Detached2-Storey

100 Church Street, Georgina

Total Monthly Obligation $6,233

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
3500-5000
DOM
24d
Score
18
Yield
4.5%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.5%
Property Type-Detached
MLS® Number-N13843984
Beds-4
Bathrooms-4
Size-3500-5000 sqft
Lot Size-49.21 × 123.03 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,003.82 (2025)
Parking-5 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE SILVERCITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30-60
Neighbourhood-Keswick North
Title-Residential Freehold

No agent assigned

Steeped in local heritage as the cultural heart of Keswick since the 1800s, Church Street offers an unbeatable lifestyle just steps from the town's vibrant core. Welcome to 100 Church Street, a spectacular 4-bedroom, 5-bathroomexecutive residence masterfully crafted by Treasure Hill.Sprawling over 4,000 square feet of bright, upscale living space, this traditional layout is designed for both grand entertaining and everyday family comfort. The main floor features a premium chef's kitchen anchored by a massive quartz waterfall centre island. Car enthusiasts and outdoor hobbyists will appreciate the rare 3-car tandem garage,ideal for extra vehicles or boat storage. Upstairs, a spacious second-level multimedia screening room complements the private bedroom suites, which each feature a dedicated luxury ensuite bathroom. The bright lower level includes oversized egress windows primed for a future walk-up,opening to a premium pool-sized lot. Enjoy a short stroll to the shores of Lake Simcoe, with a fast15-minute commute to the New market border.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,079,200
Land Transfer Taxes$23,455
Legal Fees (Est.)
$
Total cash required for closing$294,755

Total Monthly Obligation

$6,233/mo
Mortgage $5,441
Monthly Loss $4,802
Principal$1,432
Interest$4,010
Property Tax$417
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.0%1
5-Year IRR
10.0%36
10-Year IRR
10.5%
Returns Index
19.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$60,600/yr
NOI
$45,036/yr
Net Cash Flow
-$1,688/mo
Cash Margin
-33.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
17.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 100 Church Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.