6776 County Road 10, Essa

$1,099,000
6776 County Road 10

$1,099,000

New
23d
DetachedBungalow-Raised

6776 County Road 10, Essa

Total Monthly Obligation $5,153

HausQ Valuation Report
Beds
4
Baths
3
Park
8
Sqft
1500-2000
DOM
23d
Score
16
Yield
3.6%
Cash on Cash
-7.4%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Detached
MLS® Number-N13845538
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-200 × 180.05 ft
Listed on site-Sep 30, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$4,134.73 (2025)
Parking-10 - Attached
Basement-Partially Finished, Separate Entrance
Heating-Forced Air (Propane)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Above Ground
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Septic
Possession-TBA
Neighbourhood-Rural Essa
Title-Residential Freehold

No agent assigned

Welcome Home! This amazing 3-bedroom, 3-bath home offers the perfect blend of country living on just under an acre lot and modern updates, including an upgraded kitchen with built-in appliances and a large island. A bright open concept living area and eat-in kitchen that takes you to the impressive deck. In the backyard, you'll find an impressive detached shop, and an entertainer's dream. Outside, the driveway was professionally repaved, enhancing curb appeal and functionality. Basement equipped with a separate entrance, with endless possibilities. The standout 1,000 sq. ft. workshop (25' x 40') boasts 16-foot ceilings and is equipped with a furnace and air conditioning, both updated, making it ideal for hobbyists, storage, or running a business from home. Enjoy summer to the fullest with the stunning pool and updated equipment. This well-cared-for property is move-in ready and offers exceptional value for those seeking space, privacy, and quality upgrades throughout.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,200
Land Transfer Taxes$18,455
Legal Fees (Est.)
$
Total cash required for closing$239,755

Total Monthly Obligation

$5,153/mo
Mortgage $4,433
Monthly Loss $3,986
Principal$1,167
Interest$3,267
Property Tax$345
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.1%1
5-Year IRR
6.8%18
10-Year IRR
8.1%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,600/yr
NOI
$27,005/yr
Net Cash Flow
-$2,183/mo
Cash Margin
-66.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6776 County Road 10

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.