163 La Rocca Avenue, Vaughan

$899,000
163 La Rocca Avenue

$899,000

New
23d
Att/Row/Townhouse2-Storey

163 La Rocca Avenue, Vaughan

Total Monthly Obligation $4,375

HausQ Valuation Report
Beds
5
Baths
4
Park
3
Sqft
1500-2000
DOM
23d
Score
19
Yield
4.9%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Att/Row/Townhouse
MLS® Number-N13846248
Beds-5
Bathrooms-4
Size-1500-2000 sqft
Lot Size-29.31 × 105.08 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,480 (2026)
Parking-5 - Detached
Basement-Apartment, Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Vellore Village
Title-Residential Freehold

No agent assigned

** ATTENTION HOMEBUYERS AND INVESTORS** Search No More !! This Lovely Corner Lot Home Boast a 5 Bedrooms and 4 Washrooms, Upgraded Modern Kitchen With SS Built in Appliances. Large Lot Can Accommodate 5 Parking Spaces. Hardwood Floor, Pot Lights, Open Concept Finished Basement. Prime Location Close Proximity To Many Amenities, Walking Distance to Parks, Schools, Shops. Close To Wonderland, Vaughan Mills and Hwy 400. Don't Miss This Opportunity....

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,375/mo
Mortgage $3,626
Monthly Loss $3,420
Principal$954
Interest$2,672
Property Tax$373
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.6%2
5-Year IRR
10.4%38
10-Year IRR
10.8%
Returns Index
20.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,100/yr
NOI
$30,710/yr
Net Cash Flow
-$1,067/mo
Cash Margin
-29.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
20.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 163 La Rocca Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.