92 Westwood Lane, Richmond Hill

$5,980,000
92 Westwood Lane

$5,980,000

New
22d
DetachedBungalow

92 Westwood Lane, Richmond Hill

Total Monthly Obligation $26,639

Beds
6
Baths
8
Park
8
Sqft
3500-5000
DOM
22d
Score
13
Yield
1.5%
Cash on Cash
-16.6%
Cap Rate
1.0%
5Y IRR
2.7%
10Y IRR
4.8%
Property Type-Detached
MLS® Number-N13847478
Beds-6
Bathrooms-8
Size-3500-5000 sqft
Lot Size-100 × 250 ft
Listed on site-Oct 1, 2026
Style-Bungalow
Building Type-Detached
Taxes-$25,707 (2025)
Parking-10 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HAMMOND INTERNATIONAL PROPERTIES LIMITED
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Concrete
Roof-Not Applicable
Foundation-Not Applicable
Sewer-Sewer
Possession-TBA
Neighbourhood-South Richvale
Title-Residential Freehold

No agent assigned

THE WESTWOOD ESTATE ,92 WESTWOOD LANE, SOUTH RICHVALE , A Modern Home Reflective of a Past EraThe Westwood Estate is a refined interpretation of timeless architectural sensibility, where elegance, craftsmanship and gracious proportions are thoughtfully reimagined for contemporary living. Set on an impressive 100 x 250 lot in the prestigious enclave of South Richvale, this distinguished residence balances modern sophistication with the warmth and character of an earlier era. Its architecture evokes a time when homes were designed with intention, permanence and an appreciation for the art of living beautifully. Generous proportions, natural light and carefully considered details create interiors that feel both contemporary and familiar. The result is a residence with a distinctive sense of character-modern in functionality, yet inspired by the enduring elegance of the past. Beyond its walls, South Richvale offers an exceptional lifestyle surrounded by established residences, lush green spaces, private clubs, golf, fine dining, shopping and some of the GTA's most sought-after educational opportunities. Here, modern living is not about following a trend. It is about reinterpreting what has always been beautiful. The Westwood Estate-a modern expression of a timeless era. A world of magnificence awaits.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$4,784,000
Land Transfer Taxes$135,975
Legal Fees (Est.)
$
Total cash required for closing$1,333,475

Total Monthly Obligation

$26,639/mo
Mortgage $24,122
Monthly Loss $20,291
Principal$6,348
Interest$17,774
Property Tax$2,142
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
0.9%7
Cash-on-Cash
-18.5%0
5-Year IRR
1.1%4
10-Year IRR
3.8%
Returns Index
2.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$90,204/yr
NOI
$50,977/yr
Net Cash Flow
-$19,874/mo
Cash Margin
-264.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.181
LTV Ratio
80.0%18
Vacancy Buffer
0.4 mo11
Risk Index
10.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 92 Westwood Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.