75 Treelawn Boulevard 105, Vaughan

$685,000
75 Treelawn Boulevard 105

$685,000

New
22d
Condo ApartmentApartment

75 Treelawn Boulevard 105, Vaughan

Total Monthly Obligation $3,960

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
22d
Score
17
Yield
4.9%
Cash on Cash
-7.6%
Cap Rate
2.9%
5Y IRR
9.6%
10Y IRR
9.9%
Property Type-Condo Apartment
MLS® Number-N13847740
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Maintenance-$996.68/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX WEST SIGNATURE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-Kleinburg
Title-Residential Condo & Other

No agent assigned

Outstanding adult lifestyle living in Kleinburg! Approx 1160 sq ft. Unit with 2 Bedrooms, 2 baths, Underground parking and locker! Beautiful unit with bright EAST exposure! Large spacious rooms, freshly painted, New floors and trim, ample closets, 9 ft ceilings and open concept floor plan. Boutique building with oly 35 suites on 2 floors and on a private 4 acre setting only a 2 min walk to downtown Kleinburg's main core! This one is special just move in + enjoy! Taxes included in MTC Fees! This is a life lease buidling 65 yrs min. to reside.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$548,000
Land Transfer Taxes$10,175
Legal Fees (Est.)
$
Total cash required for closing$148,675

Total Monthly Obligation

$3,960/mo
Mortgage $2,763
Monthly Loss $3,233
Principal$727
Interest$2,036
Condo Fees$997
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.6%17
10-Year IRR
8.1%
Returns Index
9.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,768/yr
NOI
$16,031/yr
Net Cash Flow
-$1,427/mo
Cash Margin
-50.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
20.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 75 Treelawn Boulevard 105

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.