1 Maple Grove Street, Whitchurch-Stouffville

$799,900
1 Maple Grove Street

$799,900

New
23d
DetachedBungalow

1 Maple Grove Street, Whitchurch-Stouffville

Total Monthly Obligation $3,924

HausQ Valuation Report
Beds
4
Baths
2
Park
2
Sqft
700-1100
DOM
23d
Score
16
Yield
3.6%
Cash on Cash
-8.3%
Cap Rate
2.8%
5Y IRR
9.0%
10Y IRR
9.5%
Property Type-Detached
MLS® Number-N13848012
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-50 × 100 ft
Listed on site-Sep 30, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,873.18 (2025)
Parking-3 - Detached
Basement-Apartment
Heating-Forced Air (Gas)
Brokerage-Re/Max All-Stars Realty Inc.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Holding Tank
Possession-TBD
Neighbourhood-Rural Whitchurch-Stouffville
Title-Residential Freehold

No agent assigned

Well maintained bungalow in the heart of the Mussleman Lake community of rural Whitchurch-Stouffville. Kitchen, living and dining rooms with hardwood floors, 3 bedrooms on main level with 4 pc bath; lower level finished with recreation room with gas fireplace and above grade window. Basement offers separate kitchen and living space-ideal in-law apartment/house guest area; separate detached garage with recreational space above-use as game room, studio, or teenager hangout area. Corner property situated on a quiet cul-de-sac. Walking distance to recreational lake activities, splash pad, trails and parks. Approximately 8 minute drive to Stouffville and its conveniences, and easy access to Hwy 404. Excellent opportunity to settle into this quiet, cozy and welcoming lake community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$3,924/mo
Mortgage $3,227
Monthly Loss $3,075
Principal$849
Interest$2,378
Property Tax$323
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
5.8%14
10-Year IRR
7.4%
Returns Index
8.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,572/yr
NOI
$17,342/yr
Net Cash Flow
-$1,781/mo
Cash Margin
-74.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
20.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Maple Grove Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.