24 Woodstream Boulevard 112, Vaughan

$698,000
24 Woodstream Boulevard 112

$698,000

New
22d
Condo Townhouse3-Storey

24 Woodstream Boulevard 112, Vaughan

Total Monthly Obligation $4,113

HausQ Valuation Report
Bed+Den
3+1
Baths
3
Park
2
Sqft
1000-1199
DOM
22d
Score
16
Yield
5.0%
Cash on Cash
-7.8%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.8%
Property Type-Condo Townhouse
MLS® Number-N13848054
Bed+Den-3+1
Bathrooms-3
Size-1000-1199 sqft
Listed on site-Oct 1, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-11-15
Taxes-$4,337.97 (2026)
Maintenance-$735.5/mo
Locker-None
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE BROADWAY REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Stucco (Plaster), Concrete
Possession-60--89 days
Neighbourhood-Vaughan Grove
Title-Residential Condo & Other

No agent assigned

Beautiful Well-Maintained 3-Storey Condo Townhome Featuring 2 Bedrooms, 2 Full Bathrooms Offering Over 1,000+ Sq. Ft. Of Comfortable, Modern Living In A Prime Vaughan Location. Enjoy A Bright Open-Concept Main Floor With A Contemporary Kitchen, Centre Island, Quartz Countertop Combined With A Spacious Great Room. Freshly Painted (2023) With Quality Laminate Flooring Throughout. The Second Floor Showcases A Private Primary Bedroom Overlooking Main Floor Open Space And Relaxing Reading Nook. The Third-Floor Den Provides A Flexible Space-Ideal As A Second Bedroom, Office, Or Lounge-With A Walkout To A Large Terrace Highlighting Panoramic Views Of The Allegra Condo Community. Private Ground Level Entrance For Added Convenience. Includes Two Parking Spaces. Residents Enjoy Full Access To Condo Amenities. Conveniently Located Close To Transit, Shopping, Restaurants, Parks, And All Major Amenities. A Wonderful Opportunity For Low Maintenance Living In A Highly Sought-After Neighborhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$558,400
Land Transfer Taxes$10,435
Legal Fees (Est.)
$
Total cash required for closing$151,535

Total Monthly Obligation

$4,113/mo
Mortgage $2,816
Monthly Loss $3,372
Principal$741
Interest$2,075
Property Tax$361
Condo Fees$736
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.5%16
10-Year IRR
8.0%
Returns Index
9.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,100/yr
NOI
$16,026/yr
Net Cash Flow
-$1,480/mo
Cash Margin
-50.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 24 Woodstream Boulevard 112

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.