7 Monaco Crescent, Richmond Hill

$1,428,000
7 Monaco Crescent

$1,428,000

New
22d
Detached2-Storey

7 Monaco Crescent, Richmond Hill

Total Monthly Obligation $6,679

Beds
5
Baths
4
Park
4
Sqft
1500-2000
DOM
22d
Score
15
Yield
3.4%
Cash on Cash
-8.7%
Cap Rate
2.7%
5Y IRR
8.7%
10Y IRR
9.2%
Property Type-Detached
MLS® Number-N13848180
Beds-5
Bathrooms-4
Size-1500-2000 sqft
Lot Size-32.51 × 107.24 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,529.91 (2025)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE NEW WORLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-flexible
Neighbourhood-Rouge Woods
Title-Residential Freehold

No agent assigned

Beautifully Newly Upgraded Home Tucked Away On A Quiet Street In Richmond Hill's Highly Sought-After Rouge Woods Community! $180K Spent on Premium Upgrades From Top to Bottom !This Meticulously Maintained, Bright, South-Facing Property Features Impressive Open-Concept Layout With 9-Ft Ceilings On The Main Floor, Engineered Flooring, And Pot Lights Throughout. The Grand Living And Dining Room Overlooks The Front Yard With Large Windows Flooding The Space With Natural Light. A Modern Chef's Kitchen Boasts High-End Café Appliances, Custom Granite Countertops, A Custom Backsplash, A Centre Island, And A Breakfast Area With Picture Windows. The Spacious Family Room Offers A Direct Walk-Out To A Beautiful Backyard Oasis Upgraded With Custom Interlocking. An Updated Staircase With Elegant Wrought-Iron Pickets Leads Upstairs, Where The Luxurious Primary Bedroom Features A 4-Piece Spa-Inspired Ensuite And A Large Closet. All Bathrooms Are Finished With Granite Countertops. The Fully Finished Basement Significantly Expands Your Living Space, Offering An Extra Bedroom, A Large Recreation Area, And A Updated 3-Piece Bathroom. Complete With Direct Garage Access. Perfectly Situated Near Top-Ranking Schools, Richmond Green Sports Centre, Parks, Shopping, And Public Transit, With Quick Access To Highways 404 And 407. This Is An Exceptional Opportunity To Own Your Dream Home-Don't Miss Out!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,142,400
Land Transfer Taxes$25,035
Legal Fees (Est.)
$
Total cash required for closing$312,135

Total Monthly Obligation

$6,679/mo
Mortgage $5,760
Monthly Loss $5,164
Principal$1,516
Interest$4,244
Property Tax$544
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.1%15
10-Year IRR
7.5%
Returns Index
8.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,072/yr
NOI
$32,235/yr
Net Cash Flow
-$3,074/mo
Cash Margin
-76.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo22
Risk Index
15.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7 Monaco Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.