54 Maple Grove Avenue, Richmond Hill

$1,799,000
54 Maple Grove Avenue

$1,799,000

Price Change
22d
Detached2-Storey

54 Maple Grove Avenue, Richmond Hill

Total Monthly Obligation $8,346

Beds
6
Baths
5
Park
2
Sqft
3500-5000
DOM
22d
Score
16
Yield
3.9%
Cash on Cash
-6.2%
Cap Rate
3.3%
5Y IRR
10.7%
10Y IRR
10.8%
Property Type-Detached
MLS® Number-N13848284
Beds-6
Bathrooms-5
Size-3500-5000 sqft
Lot Size-56.27 × 112 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$8,573.98 (2026)
Parking-4 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-FOREST HILL REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-IMM/TBA
Neighbourhood-Oak Ridges
Title-Residential Freehold

No agent assigned

Welcome to 54 Maple Grove Avenue, an exceptional family residence offering an impressive 5,000+sq. ft. of finished living space and a fantastic layout designed for both everyday family life and effortless entertaining. Rarely offered, this spacious five-bedroom home features a highly sought-after main-floor office, generous principal rooms, and plenty of space for a growing family. The beautifully finished basement extends the living space even further, providing versatile room for recreation, media, exercise, hobbies or a home gym. With multiple living areas and thoughtfully designed spaces throughout, this is a home that can comfortably accommodate every stage of family life. Set in the sought-after Oak Ridges community of Richmond Hill, Maple Grove Avenue is surrounded by established residential streets, parks, trails and natural green space. The area offers a wonderful family-oriented lifestyle with convenient access to schools, shopping, dining and recreational facilities, while nearby Lake Wilcox and the Oak Ridges Moraine provide abundant opportunities to enjoy the outdoors. A rare opportunity to own a truly spacious home in a desirable Richmond Hill neighbourhood - an ideal place to put down roots, raise a family and enjoy for years to come.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,439,200
Land Transfer Taxes$32,455
Legal Fees (Est.)
$
Total cash required for closing$393,755

Total Monthly Obligation

$8,346/mo
Mortgage $7,257
Monthly Loss $6,437
Principal$1,910
Interest$5,347
Property Tax$714
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.1%24
10-Year IRR
9.1%
Returns Index
13.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$70,800/yr
NOI
$50,646/yr
Net Cash Flow
-$3,036/mo
Cash Margin
-51.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
14.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 54 Maple Grove Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.