75 West Village Lane, Markham

$1,898,000
75 West Village Lane

$1,898,000

New
22d
Att/Row/Townhouse3-Storey

75 West Village Lane, Markham

Total Monthly Obligation $8,031

Beds
4
Baths
4
Park
2
Sqft
3000-3500
DOM
22d
Score
15
Yield
2.7%
Cash on Cash
-9.5%
Cap Rate
2.5%
5Y IRR
8.1%
10Y IRR
8.8%
Property Type-Att/Row/Townhouse
MLS® Number-N13848290
Beds-4
Bathrooms-4
Size-3000-3500 sqft
Lot Size-23.02 × 102.51 ft
Listed on site-Oct 1, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Parking-4 - Built-In
Basement-Walk-Out, Unfinished
Heating-Forced Air (Gas)
Brokerage-T-ONE GROUP REALTY INC.,
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Stone, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Angus Glen
Title-Residential Freehold

No agent assigned

Never Lived In. One Of The Largest Plans In Kylemore's Brownstones, Offering Approx. 3,100 Sq. Ft. Plus A 575 Sq. Ft. Walk-Out Basement, With 4 Bedrooms And 4 Baths On A Deep 102-Ft Lot Backing Onto Mature Treed Greenspace Beside Angus Glen Golf Club. Tonnes Of Builder Upgrades Throughout, Including Smooth Ceilings, 42 LED Pot Lights, And Rift-Cut White Oak Hardwood Across The Main And Upper Floors, Including Every Bedroom. 10-Ft Ceilings Frame A Living/Dining Room With French Doors To A 17-Ft Front Balcony. The Custom Oakdale Kitchen Features An Extended Two-Tone Island, Stacked Uppers, Canopy Hood Surround, Panelled Sub-Zero And Dishwasher, Wolf Gas Range, Quartz Counters, Servery And Pantry. The 22-Ft Family Room Is Anchored By A Gas Fireplace With Plug And Conduit For A Wall-Mounted TV, And Walks Out To The Rear Balcony. Upstairs, The Primary Retreat Offers A Private Balcony, Walk-In Closet And 5-Pc Ensuite With Frameless Glass Shower, Double Vanity And Separate Tub, With Two More Generous Bedrooms And Laundry On The Same Level. The Lower Level Adds A Media Room With Walk-Out To A Private Balcony, A 4th Bedroom And Full Bath, Ideal For Guests, Extended Family Or A Home Office. Below, An Unfinished Walk-Out Basement Is Ready For A Gym, Rec Room Or Theatre. Garage-Entry Mudroom With Closet, Double Garage Plus 2-Car Driveway, And The Balance Of The Tarion New Home Warranty. Steps To Angus Glen Golf Club And Community Centre, Minutes To Main Street Unionville, The Village Grocer, T&T, Top-Ranked Schools Including Pierre Elliott Trudeau HS, And Hwy 404/407. Brand New, Fully Upgraded, And Ready Now: No Construction Wait, No Décor Centre Bill.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,518,400
Land Transfer Taxes$34,435
Legal Fees (Est.)
$
Total cash required for closing$415,535

Total Monthly Obligation

$8,031/mo
Mortgage $7,656
Monthly Loss $6,016
Principal$2,015
Interest$5,641
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
5.8%13
10-Year IRR
7.2%
Returns Index
8.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,180/yr
NOI
$41,562/yr
Net Cash Flow
-$4,193/mo
Cash Margin
-98.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
13.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 75 West Village Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.