185 Deerfield Road 419, Newmarket

$674,999
185 Deerfield Road 419

$674,999

New
22d
Condo ApartmentApartment

185 Deerfield Road 419, Newmarket

Total Monthly Obligation $3,922

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
22d
Score
16
Yield
4.6%
Cash on Cash
-9.1%
Cap Rate
2.6%
5Y IRR
8.4%
10Y IRR
9.0%
Property Type-Condo Apartment
MLS® Number-N13848306
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,410 (2025)
Maintenance-$714.95/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK YORK GROUP REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-30/60/90
Neighbourhood-Central Newmarket
Title-Residential Condo & Other

No agent assigned

Beautiful 2 Bedroom, 2 Bathroom Suite In The Davis By Rose Corp, A Modern, Amenity-Rich Building In Central Newmarket* Thoughtfully Designed Layout With Large Foyer Closet, Ensuite Laundry, And Spacious Principal Rooms* Bright Open Concept Living/Dining Area With Oversized Windows And Walkout To Private, Enclosed Balcony With Sunny South Exposure* Stylish Kitchen Features Stainless Steel Appliances, Ceramic Backsplash, Centre Island With Eat-In Seating, and Ample Cabinetry* Generous Primary Bedroom Includes Walk-In Closet And 3 Pc Ensuite With Gorgeous Glass Shower And Quality Ceramic Finishes* Second Bedroom Offers Double Closet And Walkout To Second Balcony with More South-Facing Views* Move-In Ready!* Building Offers Extensive Amenities Including Guest Suite, Gym, Yoga Studio, Rooftop Terrace With BBQs, Party Room, Theatre, Kids Play Area, Pet Spa, Games Room, Hobby Room, Lounge And Visitor Parking* Located Minutes To Transit, Shopping, Upper Canada Mall, Parks, Restaurants, Schools, Golf, Movie Theatre & More* Urban Convenience With A Community Feel* An Excellent Opportunity In A Rapidly Growing Location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$539,999
Land Transfer Taxes$9,975
Legal Fees (Est.)
$
Total cash required for closing$146,475

Total Monthly Obligation

$3,922/mo
Mortgage $2,723
Monthly Loss $3,205
Principal$716
Interest$2,006
Property Tax$284
Condo Fees$715
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.5%13
10-Year IRR
7.3%
Returns Index
7.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,260/yr
NOI
$13,745/yr
Net Cash Flow
-$1,577/mo
Cash Margin
-60.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
20.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 185 Deerfield Road 419

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.