72 Wilkie Avenue, King

$3,188,000
72 Wilkie Avenue

$3,188,000

New
22d
Detached2-Storey

72 Wilkie Avenue, King

Total Monthly Obligation $14,269

Beds
5
Baths
7
Park
6
Sqft
5000 +
DOM
22d
Score
14
Yield
2.8%
Cash on Cash
-10.7%
Cap Rate
2.3%
5Y IRR
7.2%
10Y IRR
8.1%
Property Type-Detached
MLS® Number-N13848386
Beds-5
Bathrooms-7
Size-5000 + sqft
Lot Size-69.01 × 132.47 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$12,408 (2025)
Parking-9 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-SALERNO REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-East
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-TBA
Neighbourhood-Nobleton
Title-Residential Freehold

No agent assigned

Set Within One Of Nobleton's Most Prestigious Communities, 72 Wilkie Ave Showcases Luxury Living On A Premium Ravine 69 x 132 Ft Lot Surrounded By Conservation & Professionally Landscaped Exterior. Exceptional 5 Bed, 7 Bath Residence Offering 5,224 Sq Ft Above Grade Plus 2,553 Sq Ft Basement. Meticulously Designed With Exceptional Craftsmanship & Designer Finishes Throughout. Features Include 10 Ft Smooth Ceilings On Main Floor, Hardwood Flooring, Pot Lights, Coffered Ceilings, Wainscotting & RH Designer Lighting. Bright Functional Floor Plan Featuring Main Floor Office, Formal Dining Room, Spacious Family Room With Waffle Ceilings & Separate Sitting Room. Custom Designer Kitchen With Miele Appliances, Quartzite Countertops & Backsplash, Traditional European Style Wood Range Hood & Separate Prep/Catering Kitchen With Built-In Coffee/Espresso Machine. Breakfast Area Walk-Out To Large Covered Loggia Overlooking A Private Ravine Oasis. Five Spacious Bedrooms All Featuring Upgraded Ensuites & Custom Built-In Closets. Luxurious Primary Bedroom With Private Terrace Overlooking Ravine, Two Walk-In Closets & Spa Inspired Ensuite Featuring Glass Rain Shower, Freestanding Tub, Double Vanity & Makeup Counter. Upper Level Laundry Room For Added Convenience. Finished Open Concept Basement Features Wet Bar, 3 Pc Bathroom, Custom Millwork & Additional Storage Space. Resort Style Backyard With Pool & Mature Trees Offering Exceptional Privacy.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,550,400
Land Transfer Taxes$66,175
Legal Fees (Est.)
$
Total cash required for closing$705,275

Total Monthly Obligation

$14,269/mo
Mortgage $12,860
Monthly Loss $10,885
Principal$3,384
Interest$9,476
Property Tax$1,034
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.3%0
5-Year IRR
5.1%11
10-Year IRR
6.7%
Returns Index
7.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$89,100/yr
NOI
$63,282/yr
Net Cash Flow
-$7,586/mo
Cash Margin
-102.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo14
Risk Index
11.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 72 Wilkie Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.