260 Eagle Street 22, Newmarket

$788,800
260 Eagle Street 22

$788,800

New
22d
Att/Row/Townhouse3-Storey

260 Eagle Street 22, Newmarket

Total Monthly Obligation $4,079

Beds
3
Baths
4
Park
2
Sqft
2500-3000
DOM
22d
Score
19
Yield
5.2%
Cash on Cash
-2.6%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
12.9%
Property Type-Att/Row/Townhouse
MLS® Number-N13849372
Beds-3
Bathrooms-4
Size-2500-3000 sqft
Lot Size-25.59 × 70.47 ft
Listed on site-Oct 1, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$6,272 (2025)
Parking-3 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Central Newmarket
Title-Residential Freehold

No agent assigned

Rare Elevator Freehold Townhome Opportunity In The Heart Of Newmarket! Power Of Sale, Built In 2025 & Never Occupied. Offering Approx. 2,516 sf Of Above-Grade Living Space, This Impressive 3-Level Freehold Townhome Combines Exceptional Space, Modern Finishes And Everyday Convenience. A Private Elevator Services All Levels, Including The Basement, Making The Home An Excellent Choice For Multi-Generational Families, Downsizers, Or Buyers Planning For Long-Term Accessibility. The Interior Features 9 Ft Ceilings, Upgraded Hardwood Flooring, Tall Baseboards And Oversized Windows, Creating A Bright & Airy Feel Throughout. The Spacious Open-Concept Living & Dining Areas Connect Seamlessly With The Gourmet Kitchen, Offering An Ideal Layout For Entertaining & Family Living. Generously Sized Bedrooms Provide Excellent Privacy And Storage, While The Primary Suite Features Elevated Ceilings, Large Windows And A Comfortable, Upscale Retreat. The Flexible Floor Plan Also Offers The Potential To Create A 4th Bedroom, Home Office Or Additional Family Space. Convenient Upper-Level Laundry Adds To The Home's Practical Design. An Oversized Garage Provides Plenty Of Parking & Storage, Complemented By An Attractive Interlock Driveway & A Charming Rear Outdoor Retreat Framed By Mature Greenery. The Garage Is **EV Charger-Ready**, With The Necessary Setup In Place For The Buyer To Install Their Own. 200-Amp Electrical Panel. Located Minutes From Historic Main Street Newmarket, Fairy Lake, Southlake Regional Health Centre, Upper Canada Mall, GO Transit, Parks, Schools And Highways 404 & 400. Enjoy Restaurants, Shopping, Recreation And Everyday Amenities All Close To Home. Low POTL Fee Of Approximately $170/Month. A Rare Combination Of Size, Elevator Accessibility And Nearly-New Construction At Exceptional Value. Book Your Showings Today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$631,040
Land Transfer Taxes$12,251
Legal Fees (Est.)
$
Total cash required for closing$171,511

Total Monthly Obligation

$4,079/mo
Mortgage $3,182
Monthly Loss $3,242
Principal$837
Interest$2,345
Property Tax$523
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.9%35
10-Year IRR
10.5%
Returns Index
18.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,680/yr
NOI
$25,840/yr
Net Cash Flow
-$1,028/mo
Cash Margin
-30.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo37
Risk Index
21.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 260 Eagle Street 22

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.