23 Oneida Crescent 1010, Richmond Hill

$580,000
23 Oneida Crescent 1010

$580,000

Price Change
22d
Condo ApartmentApartment

23 Oneida Crescent 1010, Richmond Hill

Total Monthly Obligation $3,640

Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
22d
Score
18
Yield
6.1%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Condo Apartment
MLS® Number-N13849440
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,388 (2025)
Maintenance-$901.46/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Langstaff
Title-Residential Condo & Other

No agent assigned

This bright and spacious 910 square foot 2-bedroom, 2-bathroom corner suite offers the perfect blend of modern convenience and unbeatable value in the heart of Richmond Hill. Freshly painted in a neutral designer palette and completely move-in ready, this home features a highly desirable split-bedroom layout for maximum privacy. This suite boasts a rare, completely unobstructed South-West exposure. Enjoy maximum natural sunlight all day long and stunning evening sunsets from your private balcony. Say goodbye to unpredictable monthly bills because the maintenance fees here are truly ALL-INCLUSIVE. The monthly fee covers hydro, electricity, heat, air conditioning, water, high-speed internet, and cable television. The building itself provides a premium lifestyle with access to top-tier amenities including a fully equipped gym, a billiards room, a library , a party room for private events, a dedicated car wash bay, visitor parking, and a secure entry with concierge security. The location is an unmatched commuter's dream, sitting just a short walk to Langstaff GO Station and the Richmond Hill Centre Transit Hub, with immediate access to Highway 7 and Highway 407. You can also walk to SilverCity Cinema, Walmart, Loblaws, and local restaurants. The property includes 1 parking space and 1 storage locker. Get it before it's gone! Actual maintenance fee is $1,039, or $901.46 adjusted for comparison when removing the $137.54 value of the "included hydro/internet/TV", report available.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$464,000
Land Transfer Taxes$8,075
Legal Fees (Est.)
$
Total cash required for closing$125,575

Total Monthly Obligation

$3,640/mo
Mortgage $2,340
Monthly Loss $3,024
Principal$616
Interest$1,724
Property Tax$199
Condo Fees$901
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.3%25
10-Year IRR
9.5%
Returns Index
13.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,256/yr
NOI
$16,125/yr
Net Cash Flow
-$996/mo
Cash Margin
-33.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo43
Risk Index
22.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 23 Oneida Crescent 1010

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.