27 Beechborough Crescent, East Gwillimbury

$899,000
27 Beechborough Crescent

$899,000

New
22d
Att/Row/Townhouse2-Storey

27 Beechborough Crescent, East Gwillimbury

Total Monthly Obligation $4,441

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
22d
Score
17
Yield
4.2%
Cash on Cash
-5.9%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Att/Row/Townhouse
MLS® Number-N13849948
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-21.98 × 103.35 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$5,277.88 (2026)
Parking-3 - Detached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Sharon
Title-Residential Freehold

No agent assigned

Welcome to this beautifully appointed Greenpark-built freehold townhome in the Sharon Village community of East Gwillimbury! This bright and spacious 3-bedroom, 3-bathroom home features a beautiful open-concept layout, 9-ft ceilings, elegant oak stairs, upgraded light fixtures, and a stylish updated kitchen with quartz countertops, backsplash, extra cabinetry, and stainless steel appliances. The spacious primary bedroom and living room overlook peaceful open space, while convenient upper-level laundry and a rare 2-car garage add to the home's functionality and appeal. Ideally located close to East Gwillimbury GO Station, Hwy 404, schools, parks, scenic trails, shopping, groceries, restaurants, Costco, Upper Canada Mall, and the many amenities along Green Lane. A beautiful home in a desirable and family-friendly community!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,441/mo
Mortgage $3,626
Monthly Loss $3,487
Principal$954
Interest$2,672
Property Tax$440
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.8%22
10-Year IRR
8.8%
Returns Index
12.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,800/yr
NOI
$24,242/yr
Net Cash Flow
-$1,606/mo
Cash Margin
-51.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 27 Beechborough Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.