376 Danny Wheeler Boulevard, Georgina

$949,900
376 Danny Wheeler Boulevard

$949,900

New
22d
Detached2-Storey

376 Danny Wheeler Boulevard, Georgina

Total Monthly Obligation $4,786

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
3000-3500
DOM
22d
Score
17
Yield
4.4%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-N13850802
Beds-4
Bathrooms-4
Size-3000-3500 sqft
Lot Size-39.39 × 98.46 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,949 (2025)
Parking-4 - Built-In
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-SOURCE 4 REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-Immediate
Neighbourhood-Keswick North
Title-Residential Freehold

No agent assigned

*Power of Sale* This Is The One You've Been Waiting For! 376 Danny Wheeler Boulevard Is Situated In A Quiet, Family Friendly Neighbourhood In Keswick. This Spectacular Home Features Approximately 2,900 Square Feet Of Above Ground Living Space. The Main Floor Features Hardwood & Tile Flooring Throughout, 9 Foot Ceilings, And Numerous Windows Which Flood The Home With An Abundance Of Natural Light. The Open Concept, Chef Inspired Kitchen Is Perfect For Entertaining Thanks To It's Massive Breakfast Bar, And Features A Walkout To The Private, Fenced In Backyard. The Second Level Features 4 Bedrooms And 3 Bathrooms. The Primary Bedroom Is Complete With a 5-Piece, Spa Inspired Ensuite With A Soaker Tub, Double Door Entry, And Walk-In Closet. All Bedrooms Are Generously Sized, Feature Large Closets, And Have DirectAccess To Washrooms. The Home Is Located Within Walking Distance To The Waterfront!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,920
Land Transfer Taxes$15,473
Legal Fees (Est.)
$
Total cash required for closing$206,953

Total Monthly Obligation

$4,786/mo
Mortgage $3,832
Monthly Loss $3,777
Principal$1,008
Interest$2,823
Property Tax$579
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%16
Cash-on-Cash
-9.7%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,760/yr
NOI
$26,135/yr
Net Cash Flow
-$1,654/mo
Cash Margin
-47.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 376 Danny Wheeler Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.