145 Hutchinson Drive, New Tecumseth

$668,000
145 Hutchinson Drive

$668,000

New
22d
Att/Row/Townhouse2-Storey

145 Hutchinson Drive, New Tecumseth

Total Monthly Obligation $3,346

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
22d
Score
19
Yield
4.8%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Att/Row/Townhouse
MLS® Number-N13850840
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-19.72 × 136.3 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,317.14 (2025)
Parking-3 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX NOBLECORP REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Alliston
Title-Residential Freehold

No agent assigned

145 Hutchinson Drive is a beautifully updated 3-bedroom, 3-bathroom home in Alliston, offering a fresh, modern feel throughout. The standout feature is the newly renovated white kitchen, complete with quartz countertops and a matching quartz backsplash, new appliances, and a clean, contemporary design. The home offers a functional layout with bright living spaces, generously sized bedrooms, and three bathrooms-ideal for a growing family. Outside, you'll find a large lot, no sidewalk, with plenty of space to enjoy, entertain, or create your own backyard retreat. A great option for buyers looking for a move-in-ready home with modern finishes, a spacious property, and a convenient Alliston location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$534,400
Land Transfer Taxes$9,835
Legal Fees (Est.)
$
Total cash required for closing$144,935

Total Monthly Obligation

$3,346/mo
Mortgage $2,695
Monthly Loss $2,637
Principal$709
Interest$1,985
Property Tax$276
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.7%1
5-Year IRR
9.5%32
10-Year IRR
10.2%
Returns Index
17.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,256/yr
NOI
$21,213/yr
Net Cash Flow
-$927/mo
Cash Margin
-34.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
24.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 145 Hutchinson Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.