7811 Yonge Street 310, Markham

$598,888
7811 Yonge Street 310

$598,888

New
22d
Condo ApartmentApartment

7811 Yonge Street 310, Markham

Total Monthly Obligation $4,286

Bed+Den
3+1
Baths
2
Park
1
Sqft
1200-1399
DOM
22d
Score
16
Yield
6.5%
Cash on Cash
-7.9%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.7%
Property Type-Condo Apartment
MLS® Number-N13850928
Bed+Den-3+1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,542 (2025)
Maintenance-$1,457.94/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-CENTURY 21 PEOPLE`S CHOICE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Vacant
Neighbourhood-Thornhill
Title-Residential Condo & Other

No agent assigned

Welcome to this spacious North/East corner suite overlooking the Ladies' Golf Course, offering beautiful scenic views and an abundance of natural light. With large, bright principal rooms and a versatile layout, this suite is ready to be customized to suit your personal style and needs. The generous primary bedroom features wall-to-wall closets, while the EnSite bathroom includes a walk-in tub-sized shower for added comfort and accessibility. Located in one of Thornhill's well-established condominium communities, The Thornhill Summit offers exceptional value and convenience. Maintenance fees conveniently include heating, hydro, water, cable, and Wi-Fi. Ideally situated in the heart of Thornhill, with a Walk Score of 78, you're just steps from cafés, restaurants, shopping, parks, trails, schools, and public transit. Highway 407 is only minutes away, and the future Royal Orchard subway station will provide even greater connectivity. An excellent opportunity to create your ideal home while enjoying space, privacy, scenic views, and convenient amenities in one of Thornhill's established communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,110
Land Transfer Taxes$8,453
Legal Fees (Est.)
$
Total cash required for closing$129,731

Total Monthly Obligation

$4,286/mo
Mortgage $2,416
Monthly Loss $3,650
Principal$636
Interest$1,780
Property Tax$212
Condo Fees$1,458
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
6.1%15
10-Year IRR
7.9%
Returns Index
8.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,084/yr
NOI
$12,738/yr
Net Cash Flow
-$1,354/mo
Cash Margin
-41.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7811 Yonge Street 310

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.